Valuation SW Investments Limited

Stocks

Market Closed - Bombay S.E. 06:03:25 2026-09-10 EDT			5-day change	1st Jan Change
158.55 ^INR	+3.53%		-5.03%	+56.52%

08-11	SW Investments Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
05-13	SW Investments Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	19.04	51.16	29.26	52.27	68.9	71.1
Change	-	168.79%	-42.81%	78.65%	31.82%	3.19%
Enterprise Value (EV) ¹	-18.56	50.83	28.95	51.86	68.35	68.83
Change	-	373.82%	-43.05%	79.14%	31.8%	0.7%
P/E	12.9x	17.8x	109x	104x	87x	30.2x
PBR	0.32x	0.76x	0.44x	0.68x	0.89x	0.86x
PEG	-	0.2x	-1.2x	1.2x	1.5x	0x
Capitalization / Revenue	2.93x	8.78x	18.4x	32.4x	24.5x	15.9x
EV / Revenue	-2.86x	8.72x	18.2x	32.2x	24.3x	15.4x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-9.66x	13.3x	82x	145x	64.3x	21.8x
EV / FCF	-0.33x	-1.04x	-523x	-666x	11.5x	51.9x
FCF Yield	-308%	-95.9%	-0.19%	-0.15%	8.68%	1.93%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	1.636	3.186	0.2989	0.5578	0.88	2.62
Distribution rate	-	-	-	-	-	-
Net sales ¹	6.5	5.828	1.587	1.611	2.816	4.467
EBITDA	-	-	-	-	-	-
EBIT ¹	1.922	3.829	0.353	0.357	1.063	3.156
Net income ¹	1.472	2.867	0.269	0.502	0.796	2.362
Net Debt ¹	-37.6	-0.335	-0.311	-0.415	-0.556	-2.272
Reference price ²	21.15	56.85	32.51	58.08	76.56	79.00
Nbr of stocks (in thousands)	900	900	900	900	900	900
Announcement Date	8/24/21	7/30/22	8/9/23	8/21/24	9/3/25	8/25/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SW INVESTMENTS LIMITED	-	-	-	-	1.49M
UBS GROUP AG	15.55x	3.74x	-	2.27%	167B
BLACKROCK, INC.	19.68x	5.6x	11.98x	2.12%	167B
BANK OF NEW YORK MELLON CORPORATION (THE)	17.65x	7.7x	-	1.42%	110B
BROOKFIELD ASSET MANAGEMENT LTD.	22.9x	11.95x	20.5x	4.26%	75.38B
STATE STREET CORPORATION	14.45x	5.44x	-	1.81%	53.13B
AMERIPRISE FINANCIAL, INC.	12.23x	1.89x	5.78x	1.2%	49.26B
3I GROUP PLC	5.11x	5.29x	3.8x	3.58%	35.92B
NORTHERN TRUST CORPORATION	14.84x	5.37x	16.73x	1.77%	34.61B
Average	15.30x	5.87x	11.76x	2.3%	77.01B
Weighted average by Cap.	16.78x	5.87x	12.55x	2.25%