Valuation Suzhou Recodeal Interconnect System Co.,Ltd

Stocks

End-of-day quote Shanghai S.E. Other stock markets 2026-08-07			5-day change	1st Jan Change
58.31 ^CNY	-0.29%		+19.98%	-1.65%

06-05	Suzhou Recodeal Interconnect System to Suspend Conversion of Bonds	MT
05-11	Suzhou Ruichuang Connection Technology Co., Ltd. announced that it expects to receive CNY 65 million in funding from Suzhou Recodeal Interconnect System Co.,Ltd, Suzhou Ruichuang Zhonglian Consulting Partnership Enterprise (LP), Suzhou Zhihe Xiangpeng Enterprise Management Partnership Enterprise (LP), and another investor	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	15,042	12,072	6,365	7,893	16,996	16,716	-	-
Change	-	-19.75%	-47.27%	24%	115.33%	-1.65%	-	-
Enterprise Value (EV) ¹	15,042	12,072	5,779	7,572	16,801	15,345	14,867	14,011
Change	-	-19.75%	-52.12%	31.02%	121.87%	-8.66%	-3.12%	-5.76%
P/E	111x	46.2x	46.7x	45.6x	55.3x	36.6x	25.1x	17.5x
PBR	15.1x	6.4x	3.27x	3.77x	6.89x	5.81x	4.83x	3.83x
PEG	-	0.5x	-1x	1.6x	0.7x	0.8x	0.5x	0.4x
Capitalization / Revenue	16.7x	7.43x	4.09x	3.28x	5.39x	3.58x	2.61x	1.94x
EV / Revenue	16.7x	7.43x	3.72x	3.14x	5.33x	3.29x	2.32x	1.62x
EV / EBITDA	99.2x	38.2x	28.7x	24.6x	35.7x	21.8x	14.7x	9.55x
EV / EBIT	117x	42.8x	40.2x	39x	49.4x	28.5x	18.2x	11.3x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.1256	0.2041	0.055	0.1923	0.2143	0.3293	0.5014	0.68
Rate of return	0.23%	0.49%	0.25%	0.7%	0.36%	0.56%	0.86%	1.17%
EPS ²	0.4906	0.9066	0.4725	0.6044	1.071	1.592	2.319	3.326
Distribution rate	25.6%	22.5%	11.6%	31.8%	20%	20.7%	21.6%	20.4%
Net sales ¹	900.7	1,625	1,555	2,410	3,151	4,664	6,395	8,627
EBITDA ¹	151.6	316.3	201.3	308.4	470.5	704.9	1,013	1,467
EBIT ¹	128.7	282.2	143.8	194	340.3	538	816.4	1,235
Net income ¹	115.1	252.7	136.8	172.9	299.1	457.4	666.6	956
Net Debt ¹	-	-	-585.9	-320.8	-195.3	-1,371	-1,850	-2,705
Reference price ²	54.66	41.87	22.08	27.53	59.29	58.31	58.31	58.31
Nbr of stocks (in thousands)	275,184	288,324	288,324	286,677	286,677	286,677	-	-
Announcement Date	2/9/22	2/27/23	4/17/24	2/27/25	2/27/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SUZHOU RECODEAL INTERCONNECT SYSTEM CO.,LTD	36.63x	3.29x	21.77x	0.56%	2.48B
AMPHENOL CORPORATION	33.35x	6.2x	18.55x	0.6%	209B
HON HAI PRECISION INDUSTRY CO., LTD.	14.88x	0.32x	7.36x	3.42%	113B
EOPTOLINK TECHNOLOGY INC., LTD.	26.61x	10.46x	22.26x	0.46%	86.97B
MURATA MANUFACTURING CO., LTD.	37.71x	6.07x	19.7x	0.96%	83.83B
COHERENT CORP.	93.24x	10.97x	46.53x	0.01%	74.17B
SAMSUNG ELECTRO-MECHANICS CO., LTD.	62.4x	6.55x	30.82x	0.23%	66.82B
LUXSHARE PRECISION INDUSTRY CO., LTD.	20.1x	1.16x	12.97x	0.56%	65.1B
TE CONNECTIVITY PLC	19.71x	3.34x	12.69x	1.35%	62.63B
SUZHOU TFC OPTICAL COMMUNICATION CO., LTD.	64.19x	25.86x	57.32x	0.47%	37.29B
Average	40.88x	7.42x	25.00x	0.86%	80.08B
Weighted average by Cap.	37.75x	6.56x	22.01x	0.98%