Valuation Suzhou Recodeal Interconnect System Co.,Ltd

Stocks

End-of-day quote Shanghai S.E. Other stock markets 2026-07-06			5-day change	1st Jan Change
83.75 ^CNY	+0.90%		-6.80%	+41.27%

06-05	Suzhou Recodeal Interconnect System to Suspend Conversion of Bonds	MT
05-11	Suzhou Ruichuang Connection Technology Co., Ltd. announced that it expects to receive CNY 65 million in funding from Suzhou Recodeal Interconnect System Co.,Ltd, Suzhou Ruichuang Zhonglian Consulting Partnership Enterprise (LP), Suzhou Zhihe Xiangpeng Enterprise Management Partnership Enterprise (LP), and another investor	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	15,042	12,072	6,365	7,893	16,996	24,009	-	-
Change	-	-19.75%	-47.27%	24%	115.33%	41.27%	-	-
Enterprise Value (EV) ¹	15,042	12,072	5,779	7,572	16,801	22,638	22,160	21,304
Change	-	-19.75%	-52.12%	31.02%	121.87%	34.75%	-2.11%	-3.86%
P/E	111x	46.2x	46.7x	45.6x	55.3x	52.6x	36.1x	25.2x
PBR	15.1x	6.4x	3.27x	3.77x	6.89x	8.35x	6.94x	5.51x
PEG	-	0.5x	-1x	1.6x	0.7x	1.1x	0.8x	0.6x
Capitalization / Revenue	16.7x	7.43x	4.09x	3.28x	5.39x	5.15x	3.75x	2.78x
EV / Revenue	16.7x	7.43x	3.72x	3.14x	5.33x	4.85x	3.46x	2.47x
EV / EBITDA	99.2x	38.2x	28.7x	24.6x	35.7x	32.1x	21.9x	14.5x
EV / EBIT	117x	42.8x	40.2x	39x	49.4x	42.1x	27.1x	17.3x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.1256	0.2041	0.055	0.1923	0.2143	0.3293	0.5014	0.68
Rate of return	0.23%	0.49%	0.25%	0.7%	0.36%	0.39%	0.6%	0.81%
EPS ²	0.4906	0.9066	0.4725	0.6044	1.071	1.592	2.319	3.326
Distribution rate	25.6%	22.5%	11.6%	31.8%	20%	20.7%	21.6%	20.4%
Net sales ¹	900.7	1,625	1,555	2,410	3,151	4,664	6,395	8,627
EBITDA ¹	151.6	316.3	201.3	308.4	470.5	704.9	1,013	1,467
EBIT ¹	128.7	282.2	143.8	194	340.3	538	816.4	1,235
Net income ¹	115.1	252.7	136.8	172.9	299.1	457.4	666.6	956
Net Debt ¹	-	-	-585.9	-320.8	-195.3	-1,371	-1,850	-2,705
Reference price ²	54.66	41.87	22.08	27.53	59.29	83.75	83.75	83.75
Nbr of stocks (in thousands)	275,184	288,324	288,324	286,677	286,677	286,677	-	-
Announcement Date	2/9/22	2/27/23	4/17/24	2/27/25	2/27/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SUZHOU RECODEAL INTERCONNECT SYSTEM CO.,LTD	52.61x	4.85x	32.11x	0.39%	3.53B
AMPHENOL CORPORATION	36.25x	6.48x	20.17x	0.61%	205B
MURATA MANUFACTURING CO., LTD.	56.05x	8.93x	29.23x	0.67%	115B
EOPTOLINK TECHNOLOGY INC., LTD.	35.22x	13.18x	26.31x	0.38%	104B
HON HAI PRECISION INDUSTRY CO., LTD.	13.84x	0.3x	6.77x	3.71%	106B
SAMSUNG ELECTRO-MECHANICS CO., LTD.	100.38x	9.81x	47.95x	0.16%	87.94B
LUXSHARE PRECISION INDUSTRY CO., LTD.	21.92x	1.28x	14.15x	0.46%	71.28B
YAGEO CORPORATION	54.66x	11.93x	36.29x	0.72%	64.48B
COHERENT CORP.	82.79x	9.77x	41.47x	0.01%	65.68B
TE CONNECTIVITY PLC	18.51x	3.18x	12.04x	1.49%	58.42B
Average	47.22x	6.97x	26.65x	0.86%	88.14B
Weighted average by Cap.	44.96x	7.18x	25.02x	0.93%