Valuation Suzhou Recodeal Interconnect System Co.,Ltd

Stocks

End-of-day quote Shanghai S.E. Other stock markets 2026-07-17			5-day change	1st Jan Change
61.41 ^CNY	-9.42%		-22.42%	+3.58%

06-05	Suzhou Recodeal Interconnect System to Suspend Conversion of Bonds	MT
05-11	Suzhou Ruichuang Connection Technology Co., Ltd. announced that it expects to receive CNY 65 million in funding from Suzhou Recodeal Interconnect System Co.,Ltd, Suzhou Ruichuang Zhonglian Consulting Partnership Enterprise (LP), Suzhou Zhihe Xiangpeng Enterprise Management Partnership Enterprise (LP), and another investor	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	15,042	12,072	6,365	7,893	16,996	17,605	-	-
Change	-	-19.75%	-47.27%	24%	115.33%	3.58%	-	-
Enterprise Value (EV) ¹	15,042	12,072	5,779	7,572	16,801	16,234	15,755	14,900
Change	-	-19.75%	-52.12%	31.02%	121.87%	-3.37%	-2.95%	-5.43%
P/E	111x	46.2x	46.7x	45.6x	55.3x	38.6x	26.5x	18.5x
PBR	15.1x	6.4x	3.27x	3.77x	6.89x	6.12x	5.09x	4.04x
PEG	-	0.5x	-1x	1.6x	0.7x	0.8x	0.6x	0.4x
Capitalization / Revenue	16.7x	7.43x	4.09x	3.28x	5.39x	3.77x	2.75x	2.04x
EV / Revenue	16.7x	7.43x	3.72x	3.14x	5.33x	3.48x	2.46x	1.73x
EV / EBITDA	99.2x	38.2x	28.7x	24.6x	35.7x	23x	15.5x	10.2x
EV / EBIT	117x	42.8x	40.2x	39x	49.4x	30.2x	19.3x	12.1x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.1256	0.2041	0.055	0.1923	0.2143	0.3293	0.5014	0.68
Rate of return	0.23%	0.49%	0.25%	0.7%	0.36%	0.54%	0.82%	1.11%
EPS ²	0.4906	0.9066	0.4725	0.6044	1.071	1.592	2.319	3.326
Distribution rate	25.6%	22.5%	11.6%	31.8%	20%	20.7%	21.6%	20.4%
Net sales ¹	900.7	1,625	1,555	2,410	3,151	4,664	6,395	8,627
EBITDA ¹	151.6	316.3	201.3	308.4	470.5	704.9	1,013	1,467
EBIT ¹	128.7	282.2	143.8	194	340.3	538	816.4	1,235
Net income ¹	115.1	252.7	136.8	172.9	299.1	457.4	666.6	956
Net Debt ¹	-	-	-585.9	-320.8	-195.3	-1,371	-1,850	-2,705
Reference price ²	54.66	41.87	22.08	27.53	59.29	61.41	61.41	61.41
Nbr of stocks (in thousands)	275,184	288,324	288,324	286,677	286,677	286,677	-	-
Announcement Date	2/9/22	2/27/23	4/17/24	2/27/25	2/27/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SUZHOU RECODEAL INTERCONNECT SYSTEM CO.,LTD	38.58x	3.48x	23.03x	0.54%	2.6B
AMPHENOL CORPORATION	32.56x	5.86x	18.14x	0.67%	186B
HON HAI PRECISION INDUSTRY CO., LTD.	13.42x	0.29x	6.56x	3.8%	101B
EOPTOLINK TECHNOLOGY INC., LTD.	30.79x	12.14x	25.9x	0.39%	99.33B
MURATA MANUFACTURING CO., LTD.	41.44x	6.56x	21.43x	0.91%	85.56B
LUXSHARE PRECISION INDUSTRY CO., LTD.	20.37x	1.17x	13.1x	0.55%	65.49B
SAMSUNG ELECTRO-MECHANICS CO., LTD.	70.15x	6.82x	33.15x	0.24%	63.32B
TE CONNECTIVITY PLC	18.82x	3.23x	12.21x	1.46%	59.35B
COHERENT CORP.	68.43x	8.16x	34.62x	0.01%	54.31B
YAGEO CORPORATION	37.57x	8.33x	25.45x	1.03%	44.36B
Average	37.21x	5.60x	21.36x	0.96%	76.16B
Weighted average by Cap.	34.66x	5.79x	19.95x	1.07%