|
Market Closed -
NSE India S.E.
08:23:47 2026-09-25 EDT
|
5-day change | 1st Jan Change | ||
| 227.45 INR | +4.57% |
|
+7.99% | -17.37% |
| 09-16 | Surya Roshni Limited Approves Final Dividend for the Financial Year Ended 31 March, 2026 | CI |
| 08-11 | Surya Roshni Limited, Q1 2027 Earnings Call, Aug 11, 2026 |
Company Valuation: Surya Roshni Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 22,045 | 35,086 | 54,617 | 53,037 | 40,920 | 49,496 | - |
| Change | - | 59.15% | 55.67% | -2.89% | -22.85% | 20.96% | - |
| Enterprise Value (EV) | 27,968 | 39,257 | 54,699 | 53,037 | 40,920 | 49,496 | 49,496 |
| Change | - | 40.36% | 39.34% | -3.04% | -22.85% | 20.96% | 0% |
| P/E | 11x | 10.7x | 16.8x | 15.3x | 14.3x | 11.5x | 9.68x |
| PBR | 1.43x | 1.9x | 2.55x | 2.16x | 1.55x | 1.65x | 1.45x |
| PEG | - | 0.2x | -8.77x | 2.57x | -0.8x | 0.2x | 0.5x |
| Capitalization / Revenue | 0.29x | 0.44x | 0.7x | 0.71x | 0.54x | 0.57x | 0.52x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.57x | 0.52x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 7.45x | 6.3x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 9.51x | 7.9x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | 3 | 5 | 3.5 | 4 |
| Rate of return | - | - | - | 1.23% | 2.66% | 1.54% | 1.76% |
| EPS 2 | 9.4 | 15.4 | 15.11 | 16.01 | 13.12 | 19.7 | 23.5 |
| Distribution rate | - | - | - | 18.7% | 38.1% | 17.8% | 17% |
| Net sales 1 | 77,301 | 79,960 | 78,085 | 74,352 | 75,398 | 87,416 | 95,767 |
| EBITDA 1 | 4,425 | 6,140 | 5,721 | 5,792 | 4,873 | 6,644 | 7,853 |
| EBIT 1 | 3,341 | 4,986 | 4,549 | 1,713 | 3,573 | 5,205 | 6,269 |
| Net income 1 | 2,046 | 3,353 | 3,289 | 3,484 | 2,856 | 4,251 | 5,080 |
| Net Debt | 5,923 | 4,171 | 82 | - | - | - | - |
| Reference price 2 | 103.36 | 164.48 | 254.10 | 244.37 | 188.08 | 227.45 | 227.45 |
| Nbr of stocks (in thousands) | 213,280 | 213,320 | 214,941 | 217,036 | 217,568 | 217,615 | - |
| Announcement Date | 5/19/22 | 4/27/23 | 5/14/24 | 5/14/25 | 5/25/26 | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.55x | - | - | 1.54% | 516M | |
| 20.9x | 1.83x | 10.11x | 0.55% | 32.6B | |
| 13.46x | 0.47x | 4.66x | 4.54% | 18.92B | |
| 20.65x | 1.98x | 10.31x | 0.21% | 12.4B | |
| 8.84x | 0.64x | 4.18x | 4.66% | 10.87B | |
| 57.72x | 5.07x | 28.72x | 0.46% | 10B | |
| 9.57x | - | - | - | 9.71B | |
| 11.44x | 0.82x | 5.88x | 4.28% | 9.34B | |
| 70.38x | 1.5x | 15.68x | 0.56% | 8.95B | |
| Average | 24.94x | 1.76x | 11.36x | 2.1% | 12.59B | |
| Weighted average by Cap. | 23.83x | 1.67x | 10.41x | 2% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SURYAROSNI Stock
- Valuation Surya Roshni Limited
Select your edition
All financial news and data tailored to specific country editions
