Valuation SuRaLa Net Co.,Ltd.

Stocks

Market Closed - Japan Exchange Other stock markets 02:30:00 2026-07-10 EDT			5-day change	1st Jan Change
308.00 ^JPY	0.00%		0.00%	-8.06%

25-05-08	Tranche Update on SuRaLa Net Co.,Ltd.'s Equity Buyback Plan announced on February 7, 2025.	CI
25-04-29	SuRaLa Net Co.,Ltd.'s Equity Buyback announced on February 7, 2025, has closed with 137,300 shares, representing 2.14% for ¥48.21 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025
Market Cap ¹	5,254	2,965	2,411	2,114
Change	-	-43.57%	-18.67%	-12.33%
Enterprise Value (EV) ¹	4,028	1,812	1,350	1,347
Change	-	-55.03%	-25.48%	-0.25%
P/E	14.8x	9.77x	33.7x	-708x
PBR	2.59x	1.34x	1.08x	0.97x
PEG	-	-0.8x	-0.4x	7x
Capitalization / Revenue	2.45x	1.38x	1.24x	1.09x
EV / Revenue	1.88x	0.84x	0.69x	0.7x
EV / EBITDA	6.1x	2.88x	2.8x	3.76x
EV / EBIT	8.46x	4.68x	6.4x	20.4x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	53.04	46.25	11.09	-0.4733
Distribution rate	-	-	-	-
Net sales ¹	2,147	2,145	1,947	1,932
EBITDA ¹	660	629	482	358
EBIT ¹	476	387	211	66
Net income ¹	355	304	72	-3
Net Debt ¹	-1,226	-1,153	-1,061	-767
Reference price ²	785.00	452.00	374.00	335.00
Nbr of stocks (in thousands)	6,693	6,559	6,447	6,309
Announcement Date	3/28/23	3/27/24	3/27/25	3/27/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SURALA NET CO.,LTD.	-	-	-	-	12.03M
CHEGG, INC.	-3.42x	0.05x	0.3x	-	95.56M
BIOTE CORP.	10.92x	0.82x	4.08x	-	70.67M
DAEKYO CO., LTD.	-26.81x	0.21x	3.91x	-	51.3M
Average	-6.43x	0.36x	2.76x		57.39M
Weighted average by Cap.	-4.28x	0.34x	2.38x