|
Delayed
Australian S.E.
23:05:53 2026-09-23 EDT
|
5-day change | 1st Jan Change | ||
| 34.79 AUD | +0.90% |
|
+2.50% | +7.18% |
| 08-24 | Supply Network Limited Reports Earnings Results for the Full Year Ended June 30, 2026 | CI |
| 08-24 | Supply Network Fiscal 2026 Earnings, Revenue Up | MT |
Company Valuation: Supply Network Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 385.9 | 633.7 | 952.1 | 1,625 | 1,397 | 1,509 | - | - |
| Change | - | 64.23% | 50.25% | 70.66% | -14.02% | 7.99% | - | - |
| Enterprise Value (EV) 1 | 388.3 | 633.7 | 997.7 | 1,653 | 1,428 | 1,529 | 1,529 | 1,525 |
| Change | - | 63.19% | 57.44% | 65.7% | -13.6% | 7.03% | 0.03% | -0.26% |
| P/E | 19.3x | 23x | 28.6x | 40.3x | 29.3x | 27.2x | 23.9x | 20.7x |
| PBR | 6.5x | 8.15x | 9.15x | 11.7x | 8.71x | 8.65x | 8.01x | 6.78x |
| PEG | - | 0.6x | 1.6x | 2.2x | 1.7x | 1.6x | 1.8x | 1.3x |
| Capitalization / Revenue | 1.94x | 2.51x | 3.15x | 4.66x | 3.47x | 3.31x | 2.95x | 2.66x |
| EV / Revenue | 1.96x | 2.51x | 3.3x | 4.74x | 3.54x | 3.36x | 2.99x | 2.68x |
| EV / EBITDA | 10.6x | 13.1x | 17x | 24x | 17.6x | 16.4x | 14.5x | 12.9x |
| EV / EBIT | 13x | 15.5x | 20.2x | 28.3x | 20.6x | 18.9x | 16.6x | 14.4x |
| EV / FCF | - | - | 82.1x | 58.1x | 43x | 41.7x | 32.5x | 25.8x |
| FCF Yield | - | - | 1.22% | 1.72% | 2.33% | 2.4% | 3.08% | 3.88% |
| Dividend per Share 2 | 0.32 | 0.48 | 0.56 | 0.7 | 0.74 | 0.9298 | 1.062 | 1.218 |
| Rate of return | 3.39% | 3.15% | 2.5% | 1.87% | 2.32% | 2.7% | 3.08% | 3.53% |
| EPS 2 | 0.4902 | 0.6638 | 0.7829 | 0.9269 | 1.088 | 1.269 | 1.442 | 1.663 |
| Distribution rate | 65.3% | 72.3% | 71.5% | 75.5% | 68% | 73.3% | 73.6% | 73.3% |
| Net sales 1 | 198.4 | 252.4 | 302.6 | 348.8 | 403.1 | 455.3 | 511 | 568.2 |
| EBITDA 1 | 36.58 | 48.38 | 58.57 | 68.75 | 81.09 | 93.29 | 105.7 | 118.3 |
| EBIT 1 | 29.92 | 40.88 | 49.34 | 58.43 | 69.4 | 80.68 | 92.07 | 106.2 |
| Net income 1 | 20.02 | 27.41 | 33.02 | 40.02 | 47.63 | 55.66 | 63.22 | 72.67 |
| Net Debt 1 | 2.45 | - | 45.56 | 28.29 | 31.33 | 20.23 | 20.67 | 16.77 |
| Reference price 2 | 9.45 | 15.25 | 22.40 | 37.39 | 31.93 | 34.48 | 34.48 | 34.48 |
| Nbr of stocks (in thousands) | 40,834 | 41,555 | 42,506 | 43,458 | 43,754 | 43,754 | - | - |
| Announcement Date | 8/26/22 | 8/28/23 | 8/26/24 | 8/25/25 | 8/24/26 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 27.41x | 3.39x | 16.53x | 2.67% | 1.08B | |
| 20.23x | 0.86x | 10.35x | 3.27% | 17.87B | |
| 12.07x | 0.69x | 6.75x | - | 5.97B | |
| 10.68x | 0.36x | 5.08x | 4.41% | 3.76B | |
| 13.12x | 0.66x | 9.37x | 0.15% | 3.46B | |
| 12.48x | 0.87x | 9.38x | 0.58% | 1.03B | |
| 11.12x | - | - | - | 934M | |
| 12.63x | - | - | 2.88% | 768M | |
| 24.77x | 0.42x | 5.18x | 0.28% | 411M | |
| Average | 16.06x | 1.04x | 8.95x | 2.04% | 3.92B | |
| Weighted average by Cap. | 16.77x | 0.83x | 9.12x | 2.87% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SNL Stock
- Valuation Supply Network Limited
Select your edition
All financial news and data tailored to specific country editions
