Company Valuation: Supernus Pharmaceuticals, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,551 1,928 1,581 1,997 2,850 2,202 - -
Change - 24.34% -18% 26.29% 42.72% -22.74% - -
Enterprise Value (EV) 1,551 1,928 1,581 1,997 2,850 2,202 2,202 2,202
Change - 24.34% -18% 26.29% 42.72% -22.74% 0% 0%
P/E 29.8x 34.3x 1,447x 27.4x -73.1x -165x 33.7x 17.6x
PBR - - - - - - - -
PEG - 5.6x -14.8x 0x 0x 2.5x -0x 0.2x
Capitalization / Revenue 2.67x 2.89x 2.6x 3.02x 3.96x 2.49x 1.61x 1.32x
EV / Revenue 0x 0x 0x 0x 0x 2.49x 1.61x 1.32x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 13x 2.84x 2.45x
EV / FCF 0x 0x 0x 0x 0x 18.6x 10.8x 6.38x
FCF Yield 8.07% 6.04% 6.99% 8.58% 1.61% 5.39% 9.23% 15.7%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.98 1.04 0.02 1.32 -0.68 -0.23 1.123 2.15
Distribution rate - - - - - - - -
Net sales 1 579.8 667.2 607.5 661.8 719 884 1,365 1,664
EBITDA 118.6 128.8 97.3 159.6 250.3 - - -
EBIT 1 86.03 46.12 125.1 183.7 158.7 168.9 775.8 900.4
Net income 1 53.42 60.71 1.316 73.86 -38.55 -13.38 65.41 124
Net Debt - - - - - - - -
Reference price 2 29.16 35.67 28.94 36.16 49.70 37.88 37.88 37.88
Nbr of stocks (in thousands) 53,181 54,058 54,633 55,219 57,339 58,127 - -
Announcement Date 4/13/22 2/28/23 2/27/24 2/25/25 2/24/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-164.7x - - -.--% 2.2B
35.96x12.96x27.14x0.55% 1,120B
37.4x6.3x17.74x2.09% 616B
36.43x8.36x17.24x2.43% 504B
20.46x4.99x12.38x2.64% 367B
106.52x5.95x25.12x2.33% 360B
21.18x5.54x13.63x2.88% 288B
21.7x4.38x12.55x2.01% 258B
27.46x7.06x12.64x2.33% 234B
-45.63x6.99x27.07x2.11% 194B
Average 9.68x 6.95x 18.39x 1.94% 394.31B
Weighted average by Cap. 34.61x 8.20x 20.04x 1.84%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Supernus Pharmaceuticals, Inc.

Historical PBR trend

Valuation ratios - PBR - Supernus Pharmaceuticals, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Supernus Pharmaceuticals, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Supernus Pharmaceuticals, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Supernus Pharmaceuticals, Inc.
  1. Stock Market
  2. Stocks
  3. SUPN Stock
  4. Valuation Supernus Pharmaceuticals, Inc.