Suspension of trading

Valuation Superactive Group Company Limited

Stocks

Delayed Hong Kong S.E. Other stock markets 04:08:30 2025-03-31 EDT			5-day change	1st Jan Change
0.0130 ^HKD	-.--%		-.--%	-

06-09	Superactive Group Company Limited Announces Change of Principal Place of Business in Hong Kong	CI
04-10	Superactive Group Company Limited Announces Delay in Publication of Earnings Results for the Year Ended 31 December 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2018	2019	2020	2021	2022	2023
Market Cap ¹	630.1	424.8	315	392.3	69.11	38.62
Change	-	-32.58%	-25.84%	24.52%	-82.38%	-44.12%
Enterprise Value (EV) ¹	1,041	924.3	836.5	902.1	550	520.5
Change	-	-11.21%	-9.49%	7.84%	-39.03%	-5.37%
P/E	-3.61x	-4.51x	-2.91x	-2.72x	-0.74x	-0.16x
PBR	0.88x	0.68x	0.58x	0.94x	0.24x	1.09x
PEG	-	0.1x	-0.2x	-0.1x	0x	-0x
Capitalization / Revenue	2.65x	2.3x	3.12x	2.97x	0.78x	0.57x
EV / Revenue	4.38x	5x	8.27x	6.82x	6.2x	7.7x
EV / EBITDA	-32.3x	-431x	94x	-13x	212x	-47.7x
EV / EBIT	-20.1x	-38.8x	-67.7x	-9.81x	-26.9x	-15.1x
EV / FCF	-2.87x	-18.2x	-117x	14.9x	5.2x	11.8x
FCF Yield	-34.9%	-5.5%	-0.86%	6.72%	19.2%	8.45%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0858	-0.0464	-0.0533	-0.0709	-0.046	-0.1176
Distribution rate	-	-	-	-	-	-
Net sales ¹	237.5	184.8	101.1	132.2	88.73	67.63
EBITDA ¹	-32.25	-2.145	8.903	-69.61	2.595	-10.92
EBIT ¹	-51.75	-23.82	-12.36	-91.94	-20.42	-34.44
Net income ¹	-174.3	-94.28	-108.3	-144.1	-93.43	-239
Net Debt ¹	410.8	499.5	521.5	509.8	480.9	481.9
Reference price ²	0.3100	0.2090	0.1550	0.1930	0.0340	0.0190
Nbr of stocks (in thousands)	2,032,571	2,032,571	2,032,571	2,032,571	2,032,571	2,032,571
Announcement Date	4/25/19	5/12/20	4/29/21	4/28/22	4/27/23	5/7/24

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SUPERACTIVE GROUP COMPANY LIMITED	-	-	-	-	3.37M
KEYENCE CORPORATION	32.35x	11.08x	20.36x	0.87%	105B
FLEX LTD.	28.02x	1.31x	15.02x	-.--%	41.53B
SHENGYI TECHNOLOGY CO.,LTD.	44.33x	6.65x	31.22x	1.78%	40.69B
TDK CORPORATION	24.11x	1.95x	9.39x	1.38%	33.95B
TELEDYNE TECHNOLOGIES INCORPORATED	31.11x	4.75x	18.93x	-.--%	30.12B
KYOCERA CORPORATION	33.84x	2.18x	15.59x	1.54%	28.89B
HEXAGON AB	9.67x	5.56x	11.42x	2%	23.68B
HALMA PLC	30.85x	4.73x	18.9x	0.75%	17.74B
LINGYI ITECH (GUANGDONG) COMPANY	28.37x	1.54x	13.43x	0.44%	13.59B
Average	29.18x	4.42x	17.14x	0.97%	33.53B
Weighted average by Cap.	30.61x	5.96x	18.38x	0.96%