Valuation Sunbelt Rentals Holdings, Inc.

Stocks

Market Closed - NYSE 16:00:02 2026-09-22 EDT			5-day change	1st Jan Change
75.67 ^USD	+3.87%		+3.57%	+10.87%

09-21	Sunbelt Rentals Holdings, Inc.(NYSE:SUNB) added to FTSE All-World Index	CI
09-21	Sunbelt Rentals Holdings, Inc.(LSE:SUNB) dropped from FTSE All-World Index	CI

Data adjusted to current consolidation scope

Fiscal Period: April	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	22,478	25,018	32,025	22,468	31,403	29,851	-	-
Change	-	11.3%	28.01%	-29.84%	39.77%	-4.94%	-	-
Enterprise Value (EV) ¹	29,638	33,978	42,680	32,799	38,957	38,940	38,244	37,098
Change	-	14.64%	25.61%	-23.15%	18.77%	-0.04%	-1.79%	-3%
P/E	-	-	-	-	24.3x	18.4x	16.1x	14x
PBR	-	-	-	-	4.24x	3.97x	3.6x	3.27x
PEG	-	-	-	-	-	0.7x	1.1x	0.9x
Capitalization / Revenue	2.82x	2.59x	2.95x	2.08x	2.82x	2.47x	2.31x	2.15x
EV / Revenue	3.72x	3.51x	3.93x	3.04x	3.49x	3.22x	2.96x	2.67x
EV / EBITDA	8.21x	7.7x	8.72x	6.55x	8.33x	7.66x	6.9x	6.16x
EV / EBIT	14.4x	12.9x	15.4x	12.2x	15.6x	14.3x	12.7x	11.1x
EV / FCF	26.3x	63.9x	197x	18.3x	19x	30.6x	26.6x	20.1x
FCF Yield	3.8%	1.56%	0.51%	5.46%	5.28%	3.27%	3.76%	4.97%
Dividend per Share ²	-	-	-	-	1.125	1.24	1.308	1.461
Rate of return	-	-	-	-	1.47%	1.7%	1.79%	2.01%
EPS ²	-	-	-	-	3.15	3.958	4.514	5.199
Distribution rate	-	-	-	-	35.7%	31.3%	29%	28.1%
Net sales ¹	7,962	9,667	10,859	10,792	11,154	12,101	12,940	13,872
EBITDA ¹	3,609	4,412	4,893	5,006	4,677	5,082	5,546	6,018
EBIT ¹	2,056	2,640	2,775	2,687	2,500	2,724	3,016	3,346
Net income ¹	1,251	1,618	1,598	1,510	1,325	1,596	1,822	2,072
Net Debt ¹	7,160	8,960	10,655	10,331	7,554	9,089	8,393	7,246
Reference price ²	50.80	57.18	73.38	52.16	76.53	72.85	72.85	72.85
Nbr of stocks (in thousands)	442,473	437,493	436,399	430,743	410,331	409,765	-	-
Announcement Date	6/14/22	6/13/23	6/18/24	6/17/25	6/23/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SUNBELT RENTALS HOLDINGS, INC.	18.41x	3.22x	7.66x	1.7%	29.85B
UNITED RENTALS, INC.	22.39x	4.42x	9.74x	0.76%	64.1B
HERC HOLDINGS INC.	29.49x	2.65x	6.29x	2.03%	4.71B
EQUIPMENTSHARE.COM INC.	55.74x	1.53x	4.3x	-.--%	4.6B
MCGRATH RENTCORP	17.42x	-	-	1.77%	2.73B
KANAMOTO CO.,LTD.	14.32x	0.68x	2.73x	2.02%	1.18B
WILLIS LEASE FINANCE CORPORATION	11.39x	4.46x	7.02x	-	1.16B
NISHIO HOLDINGS CO., LTD.	11.03x	0.75x	3.02x	2.83%	831M
Average	22.52x	2.53x	5.82x	1.59%	13.65B
Weighted average by Cap.	22.60x	3.81x	8.61x	1.1%