Company Valuation: Sun Hing Printing Holdings Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2020 2021 2022 2023 2024 2025
Market Cap 1 180 312 297.6 369.6 160.8 172.8
Change - 73.33% -4.62% 24.19% -56.49% 7.46%
Enterprise Value (EV) 1 -4.845 118.7 189 169.8 -49.8 -9.159
Change - 2,549.12% 59.31% -10.18% -129.33% 81.61%
P/E 4.01x 4.01x 2.57x 4.77x 9.38x -1.95x
PBR 0.56x 0.81x 0.64x 0.76x 0.34x 0.47x
PEG - 0.1x 0.1x -0.1x -0.1x 0x
Capitalization / Revenue 0.58x 0.82x 0.45x 0.69x 0.54x 0.79x
EV / Revenue -0.02x 0.31x 0.29x 0.32x -0.17x -0.04x
EV / EBITDA -0.07x 1.22x 1.19x 1.31x -1.77x -0.88x
EV / EBIT -0.08x 1.34x 1.27x 1.58x -7.86x 0.84x
EV / FCF -0.06x 4.26x 2.48x 4.38x -2.68x -1.36x
FCF Yield -1,543% 23.4% 40.3% 22.9% -37.4% -73.6%
Dividend per Share 2 0.045 0.055 0.086 0.065 0.035 0.035
Rate of return 12% 8.46% 13.9% 8.44% 10.4% 9.72%
EPS 2 0.0934 0.1622 0.2412 0.1614 0.0357 -0.1847
Distribution rate 48.2% 33.9% 35.7% 40.3% 98% -19%
Net sales 1 311.8 380.1 657.7 534.4 296.2 218.3
EBITDA 1 67.92 97.36 159.4 129.4 28.08 10.45
EBIT 1 59.9 88.31 148.3 107.3 6.332 -10.88
Net income 1 44.85 77.83 115.8 77.49 17.14 -88.65
Net Debt 1 -184.8 -193.3 -108.6 -199.8 -210.6 -182
Reference price 2 0.3750 0.6500 0.6200 0.7700 0.3350 0.3600
Nbr of stocks (in thousands) 480,000 480,000 480,000 480,000 480,000 480,000
Announcement Date 10/28/20 10/28/21 10/27/22 10/27/23 10/25/24 10/24/25
1HKD in Million2HKD
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 23.87M
19.76x0.78x8.74x1.22% 8.31B
14.57x0.84x7.98x1.3% 8.22B
24.94x - - - 2.37B
9.75x - - - 1.19B
Average 17.25x 0.81x 8.36x 1.26% 4.02B
Weighted average by Cap. 17.65x 0.81x 8.36x 1.26%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 1975 Stock
  4. Valuation Sun Hing Printing Holdings Limited