Valuation Sun Corporation OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 09:45:18 2024-08-19 EDT			5-day change	1st Jan Change
42.85 ^USD	+22.43%		-24.43%	-21.09%

08-10	Sun Corporation Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
06-24	Sun Corporation Announces Board Changes, Effective June 24, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	87,022	46,518	44,086	75,529	160,978	173,649
Change	-	-46.55%	-5.23%	71.32%	113.13%	7.87%
Enterprise Value (EV) ¹	60,937	17,529	41,356	75,186	161,374	173,997
Change	-	-71.23%	135.94%	81.8%	114.63%	7.82%
P/E	1,858x	17.9x	6.93x	-20x	9.36x	18.3x
PBR	5.34x	1.72x	1.25x	2.03x	3.38x	3.6x
PEG	-	0x	0x	0x	-0x	-0.4x
Capitalization / Revenue	3.26x	1.25x	1.18x	7.52x	14.9x	17.5x
EV / Revenue	2.29x	0.47x	1.1x	7.48x	14.9x	17.6x
EV / EBITDA	40.4x	7.01x	-232x	123x	493x	596x
EV / EBIT	88.7x	12.9x	-24.2x	240x	80,687x	-11,600x
EV / FCF	27.9x	-1.25x	-3.14x	-82.5x	25.8x	21.1x
FCF Yield	3.58%	-79.9%	-31.8%	-1.21%	3.87%	4.75%
Dividend per Share ²	10	40	20	40	100	50
Rate of return	0.27%	2.06%	1.04%	1.18%	1.38%	0.62%
EPS ²	1.978	108.5	278.5	-169.8	772.6	441
Distribution rate	506%	36.9%	7.18%	-23.6%	12.9%	11.3%
Net sales ¹	26,662	37,205	37,449	10,045	10,837	9,907
EBITDA ¹	1,509	2,502	-178	612	327	292
EBIT ¹	687	1,360	-1,711	313	2	-15
Net income ¹	47	2,818	6,878	-3,777	17,228	9,663
Net Debt ¹	-26,085	-28,989	-2,730	-343	396	348
Reference price ²	3,675.00	1,943.00	1,931.00	3,400.00	7,230.00	8,070.00
Nbr of stocks (in thousands)	23,679	23,941	22,831	22,215	22,265	21,518
Announcement Date	6/25/21	6/27/22	6/26/23	6/26/24	6/25/25	6/25/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KEYENCE CORPORATION	37.34x	13.2x	24.29x	0.74%	130B
SHENGYI TECHNOLOGY CO.,LTD.	54.17x	8.11x	38.09x	1.46%	49.89B
FLEX LTD.	29.09x	1.34x	15.4x	-.--%	44.22B
TDK CORPORATION	23.83x	1.99x	9.55x	1.32%	36.37B
TELEDYNE TECHNOLOGIES INCORPORATED	33.03x	5.02x	19.99x	-.--%	32B
KYOCERA CORPORATION	32.83x	2.28x	15.85x	1.46%	31.23B
HEXAGON AB	11x	6.12x	17.06x	1.38%	27.53B
HALMA PLC	32.6x	4.99x	19.93x	0.71%	19.05B
ZEBRA TECHNOLOGIES CORPORATION	25.4x	3.23x	13.5x	-.--%	17.89B
Average	31.03x	5.14x	19.29x	0.79%	43.1B
Weighted average by Cap.	33.93x	7.22x	21.41x	0.81%