Valuation Stylecraft Limited

Stocks

End-of-day quote Dhaka S.E. 2026-09-10			5-day change	1st Jan Change
53.20 ^BDT	+0.19%		-1.66%	+12.71%

05-03	Stylecraft Limited Reports Earnings Results for the Third Quarter and Nine Months Ended March 31, 2026	CI
02-04	Stylecraft Limited Reports Earnings Results for the Second Quarter and Six Months Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,847	2,008	1,495	1,382	834.5	852.5
Change	-	8.72%	-25.52%	-7.61%	-39.6%	2.16%
Enterprise Value (EV) ¹	2,637	3,037	2,725	2,726	2,265	2,314
Change	-	15.19%	-10.26%	0%	-16.9%	2.18%
P/E	276x	-156x	-21.1x	-20.4x	-9.51x	-56.8x
PBR	5.43x	6.52x	6.31x	8.23x	10.5x	13.3x
PEG	-	1x	-0x	4.23x	-0.3x	0.7x
Capitalization / Revenue	0.9x	1.61x	2.99x	1.08x	6.24x	6.16x
EV / Revenue	1.28x	2.43x	5.44x	2.13x	16.9x	16.7x
EV / EBITDA	23.3x	35.6x	63.1x	31.4x	-95.2x	55.8x
EV / EBIT	33.2x	55.8x	181x	40.4x	-54x	94.9x
EV / FCF	33.9x	-14.2x	-15.4x	-33.1x	-42.1x	-57.4x
FCF Yield	2.95%	-7.06%	-6.48%	-3.02%	-2.38%	-1.74%
Dividend per Share ²	-	-	0.2	0.1	-	-
Rate of return	-	-	0.19%	0.1%	-	-
EPS ²	0.4819	-0.9291	-5.113	-4.866	-6.32	-1.081
Distribution rate	-	-	-3.91%	-2.06%	-	-
Net sales ¹	2,054	1,250	500.5	1,278	133.7	138.5
EBITDA ¹	113.2	85.26	43.18	86.78	-23.79	41.51
EBIT ¹	79.48	54.45	15.03	67.4	-41.97	24.4
Net income ¹	6.691	-12.9	-70.99	-67.56	-87.75	-15
Net Debt ¹	789.9	1,029	1,230	1,344	1,430	1,462
Reference price ²	133.00	144.60	107.70	99.50	60.10	61.40
Nbr of stocks (in thousands)	13,885	13,885	13,885	13,885	13,885	13,885
Announcement Date	11/13/20	11/29/21	11/30/22	11/6/23	11/15/24	11/7/25

¹BDT in Million²BDT

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
STYLECRAFT LIMITED	-	-	-	-	6.01M
LVMH	18.48x	2.82x	9.31x	3.16%	238B
RALPH LAUREN CORPORATION	18.34x	2.42x	12.24x	1.14%	20.2B
MONCLER S.P.A.	18.71x	3.58x	8.84x	3.12%	14.11B
LULULEMON ATHLETICA INC.	10.28x	0.89x	4.55x	-.--%	10.96B
GILDAN ACTIVEWEAR INC.	17.78x	2.05x	8.08x	2.1%	8.96B
LEVI STRAUSS & CO.	13.09x	1.33x	8.72x	2.96%	7.76B
BOSIDENG INTERNATIONAL HOLDINGS LIMITED	10.19x	1.33x	5.81x	7.67%	6.47B
Average	15.26x	2.06x	8.22x	2.88%	38.27B
Weighted average by Cap.	17.85x	2.67x	9.18x	2.97%