|
End-of-day quote
Korea S.E.
2026-09-10
|
5-day change | 1st Jan Change | ||
| 21,200.00 KRW | +0.24% |
|
-0.70% | -50.41% |
| 08-06 | Studio Dragon Corporation, Q2 2026 Earnings Call, Aug 06, 2026 | |
| 08-05 | Studio Dragon Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
Company Valuation: Studio Dragon Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,731,291 | 2,585,031 | 1,548,013 | 1,294,018 | 1,285,001 | 637,240 | - | - |
| Change | - | -5.35% | -40.12% | -16.41% | -0.7% | -50.41% | - | - |
| Enterprise Value (EV) 1 | 2,667 | 2,461 | 1,571 | 1,125 | 1,252 | 554.1 | 516.7 | 470.5 |
| Change | - | -7.7% | -36.16% | -28.38% | 11.27% | -55.75% | -6.75% | -8.94% |
| P/E | 69.9x | 51.1x | 51.4x | 38.6x | 125x | 17.2x | 14.4x | 12.5x |
| PBR | 3.99x | 3.91x | 2.19x | 1.75x | 1.61x | 0.77x | 0.72x | 0.66x |
| PEG | - | 1.7x | -1.3x | 3.4x | -1.8x | 0x | 0.7x | 0.8x |
| Capitalization / Revenue | 5.61x | 3.7x | 2.06x | 2.35x | 2.42x | 1.1x | 0.96x | 0.89x |
| EV / Revenue | 5.47x | 3.53x | 2.09x | 2.05x | 2.36x | 0.96x | 0.78x | 0.66x |
| EV / EBITDA | 17.6x | 11.3x | 6.49x | 6.15x | 7.58x | 2.87x | 2.63x | 2.36x |
| EV / EBIT | 50.7x | 37.7x | 28.1x | 30.9x | 41.2x | 11.9x | 8.65x | 6.95x |
| EV / FCF | -249x | -36.5x | 37.5x | 6.31x | -115x | 4.82x | 3.99x | 3.23x |
| FCF Yield | -0.4% | -2.74% | 2.67% | 15.9% | -0.87% | 20.7% | 25.1% | 30.9% |
| Dividend per Share 3 | - | - | - | - | - | - | - | 414 |
| Rate of return | - | - | - | - | - | - | - | 1.95% |
| EPS 3 | 1,301 | 1,684 | 1,001 | 1,114 | 343 | 1,231 | 1,470 | 1,701 |
| Distribution rate | - | - | - | - | - | - | - | 24.3% |
| Net sales 1 | 487.1 | 697.9 | 753.1 | 550.1 | 530.7 | 579.4 | 666.6 | 717.7 |
| EBITDA 1 | 151.6 | 218.5 | 242 | 183 | 165.2 | 192.8 | 196.1 | 199.2 |
| EBIT 1 | 52.58 | 65.22 | 55.87 | 36.4 | 30.4 | 46.52 | 59.77 | 67.71 |
| Net income 1 | 39.05 | 50.56 | 30.08 | 33.5 | 10.3 | 36.87 | 44.2 | 51.01 |
| Net Debt 1 | -64.6 | -123.7 | 23.29 | -168.7 | -32.83 | -83.15 | -120.5 | -166.7 |
| Reference price 3 | 91,000.00 | 86,000.00 | 51,500.00 | 43,050.00 | 42,750.00 | 21,200.00 | 21,200.00 | 21,200.00 |
| Nbr of stocks (in thousands) | 30,014 | 30,058 | 30,058 | 30,058 | 30,058 | 30,058 | - | - |
| Announcement Date | 2/10/22 | 2/9/23 | 2/7/24 | 2/12/25 | 2/5/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.19x | 0.95x | 2.87x | -.--% | 474M | |
| 47.67x | 0.88x | 6.91x | 1.96% | 11.47B | |
| -408.15x | 8.87x | -927.24x | -.--% | 9.52B | |
| 27.07x | 3.24x | 13.87x | 1.36% | 8.64B | |
| 30.79x | 2.4x | 5.02x | 0.52% | 5.18B | |
| 61.08x | 17.17x | 43.45x | 1.03% | 5.01B | |
| 10.61x | 1.5x | 7.98x | 4.46% | 4.29B | |
| 78.83x | 3.9x | 24.85x | 0.31% | 3.61B | |
| -85.08x | 1.5x | 14.07x | -.--% | 3.29B | |
| 17.08x | 4.29x | 5.77x | -.--% | 3.03B | |
| Average | -20.29x | 4.47x | -80.25x | 0.96% | 5.45B | |
| Weighted average by Cap. | -46.41x | 4.77x | -150.37x | 1.14% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A253450 Stock
- Valuation Studio Dragon Corporation
Select your edition
All financial news and data tailored to specific country editions
