|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 25,200.00 KRW | +2.86% |
|
+16.67% | -41.05% |
| 08-06 | Studio Dragon Corporation, Q2 2026 Earnings Call, Aug 06, 2026 | |
| 08-05 | Studio Dragon Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
Company Valuation: Studio Dragon Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,731,291 | 2,585,031 | 1,548,013 | 1,294,018 | 1,285,001 | 757,474 | - | - |
| Change | - | -5.35% | -40.12% | -16.41% | -0.7% | -41.05% | - | - |
| Enterprise Value (EV) 1 | 2,667 | 2,461 | 1,571 | 1,125 | 1,252 | 679.3 | 589.2 | 555.5 |
| Change | - | -7.7% | -36.16% | -28.38% | 11.27% | -45.75% | -13.26% | -5.72% |
| P/E | 69.9x | 51.1x | 51.4x | 38.6x | 125x | 20.3x | 16.8x | 14.2x |
| PBR | 3.99x | 3.91x | 2.19x | 1.75x | 1.61x | 0.91x | 0.85x | 0.79x |
| PEG | - | 1.7x | -1.3x | 3.4x | -1.8x | 0x | 0.8x | 0.8x |
| Capitalization / Revenue | 5.61x | 3.7x | 2.06x | 2.35x | 2.42x | 1.32x | 1.11x | 1.05x |
| EV / Revenue | 5.47x | 3.53x | 2.09x | 2.05x | 2.36x | 1.19x | 0.86x | 0.77x |
| EV / EBITDA | 17.6x | 11.3x | 6.49x | 6.15x | 7.58x | 3.48x | 2.94x | 2.77x |
| EV / EBIT | 50.7x | 37.7x | 28.1x | 30.9x | 41.2x | 14.6x | 9.22x | 8.26x |
| EV / FCF | -249x | -36.5x | 37.5x | 6.31x | -115x | 8.26x | 5.76x | 4.32x |
| FCF Yield | -0.4% | -2.74% | 2.67% | 15.9% | -0.87% | 12.1% | 17.3% | 23.1% |
| Dividend per Share 3 | - | - | - | - | - | - | - | 414 |
| Rate of return | - | - | - | - | - | - | - | 1.64% |
| EPS 3 | 1,301 | 1,684 | 1,001 | 1,114 | 343 | 1,241 | 1,502 | 1,775 |
| Distribution rate | - | - | - | - | - | - | - | 23.3% |
| Net sales 1 | 487.1 | 697.9 | 753.1 | 550.1 | 530.7 | 571.8 | 684.3 | 722.3 |
| EBITDA 1 | 151.6 | 218.5 | 242 | 183 | 165.2 | 195.1 | 200.2 | 200.9 |
| EBIT 1 | 52.58 | 65.22 | 55.87 | 36.4 | 30.4 | 46.44 | 63.94 | 67.23 |
| Net income 1 | 39.05 | 50.56 | 30.08 | 33.5 | 10.3 | 37.24 | 45.2 | 53.23 |
| Net Debt 1 | -64.6 | -123.7 | 23.29 | -168.7 | -32.83 | -78.15 | -168.2 | -201.9 |
| Reference price 3 | 91,000.00 | 86,000.00 | 51,500.00 | 43,050.00 | 42,750.00 | 25,200.00 | 25,200.00 | 25,200.00 |
| Nbr of stocks (in thousands) | 30,014 | 30,058 | 30,058 | 30,058 | 30,058 | 30,058 | - | - |
| Announcement Date | 2/10/22 | 2/9/23 | 2/7/24 | 2/12/25 | 2/5/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.3x | 1.19x | 3.48x | -.--% | 537M | |
| 42.87x | 0.83x | 6.53x | 2.18% | 10.31B | |
| -1281.18x | 8.64x | 460.71x | -.--% | 9.39B | |
| 25.64x | 3.04x | 13.08x | 1.46% | 7.92B | |
| 47.03x | 15.57x | 32.81x | 1.11% | 5.15B | |
| 11.03x | 1.53x | 8.11x | 4.37% | 4.44B | |
| 23.18x | 1.93x | 3.83x | 1.78% | 4.44B | |
| 1297x | 1.71x | 16.18x | -.--% | 3.86B | |
| 47.03x | 3.58x | 19.61x | 1.02% | 3.49B | |
| 13.85x | 3.54x | 5.14x | -.--% | 3.04B | |
| Average | 24.68x | 4.16x | 56.95x | 1.19% | 5.26B | |
| Weighted average by Cap. | -109.74x | 4.56x | 92.60x | 1.34% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A253450 Stock
- Valuation Studio Dragon Corporation
Select your edition
All financial news and data tailored to specific country editions
