|
End-of-day quote
Korea S.E.
2026-10-27
|
5-day change | 1st Jan Change | ||
| 22,600.00 KRW | -1.09% |
|
-4.03% | -47.13% |
| 08-06 | Studio Dragon Corporation, Q2 2026 Earnings Call, Aug 06, 2026 | |
| 08-05 | Studio Dragon Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
Company Valuation: Studio Dragon Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,731,291 | 2,585,031 | 1,548,013 | 1,294,018 | 1,285,001 | 679,322 | - | - |
| Change | - | -5.35% | -40.12% | -16.41% | -0.7% | -47.13% | - | - |
| Enterprise Value (EV) 1 | 2,667 | 2,461 | 1,571 | 1,125 | 1,252 | 593.7 | 571.6 | 531.5 |
| Change | - | -7.7% | -36.16% | -28.38% | 11.27% | -52.59% | -3.72% | -7.01% |
| P/E | 69.9x | 51.1x | 51.4x | 38.6x | 125x | 18.8x | 15.1x | 13.2x |
| PBR | 3.99x | 3.91x | 2.19x | 1.75x | 1.61x | 0.81x | 0.75x | 0.69x |
| PEG | - | 1.7x | -1.3x | 3.4x | -1.8x | 0x | 0.6x | 0.9x |
| Capitalization / Revenue | 5.61x | 3.7x | 2.06x | 2.35x | 2.42x | 1.16x | 1.03x | 0.96x |
| EV / Revenue | 5.47x | 3.53x | 2.09x | 2.05x | 2.36x | 1.02x | 0.87x | 0.75x |
| EV / EBITDA | 17.6x | 11.3x | 6.49x | 6.15x | 7.58x | 3.31x | 2.95x | 2.53x |
| EV / EBIT | 50.7x | 37.7x | 28.1x | 30.9x | 41.2x | 12.5x | 9.47x | 7.66x |
| EV / FCF | -249x | -36.5x | 37.5x | 6.31x | -115x | 5.3x | 4.61x | 3.47x |
| FCF Yield | -0.4% | -2.74% | 2.67% | 15.9% | -0.87% | 18.9% | 21.7% | 28.8% |
| Dividend per Share 3 | - | - | - | - | - | - | - | 352 |
| Rate of return | - | - | - | - | - | - | - | 1.56% |
| EPS 3 | 1,301 | 1,684 | 1,001 | 1,114 | 343 | 1,199 | 1,496 | 1,708 |
| Distribution rate | - | - | - | - | - | - | - | 20.6% |
| Net sales 1 | 487.1 | 697.9 | 753.1 | 550.1 | 530.7 | 583.8 | 657.9 | 709.1 |
| EBITDA 1 | 151.6 | 218.5 | 242 | 183 | 165.2 | 179.2 | 193.5 | 210.3 |
| EBIT 1 | 52.58 | 65.22 | 55.87 | 36.4 | 30.4 | 47.63 | 60.36 | 69.36 |
| Net income 1 | 39.05 | 50.56 | 30.08 | 33.5 | 10.3 | 36.02 | 45.01 | 52.08 |
| Net Debt 1 | -64.6 | -123.7 | 23.29 | -168.7 | -32.83 | -85.66 | -107.7 | -147.8 |
| Reference price 3 | 91,000.00 | 86,000.00 | 51,500.00 | 43,050.00 | 42,750.00 | 22,600.00 | 22,600.00 | 22,600.00 |
| Nbr of stocks (in thousands) | 30,014 | 30,058 | 30,058 | 30,058 | 30,058 | 30,058 | - | - |
| Announcement Date | 2/10/22 | 2/9/23 | 2/7/24 | 2/12/25 | 2/5/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.06x | 1.03x | 3.36x | -.--% | 518M | |
| -347.33x | 1.48x | 15.63x | -.--% | 40.2B | |
| -8.84x | 1.81x | 10.22x | 2.5% | 37.77B | |
| 22.53x | 2.41x | 11.56x | 3.45% | 32.01B | |
| 53.62x | 3.7x | 27.28x | -.--% | 23.34B | |
| 21.19x | 2.7x | 11.29x | 2.55% | 15.84B | |
| 38.55x | 2.86x | 7.26x | 1.82% | 12.52B | |
| 30.1x | 1.91x | 16.09x | 2.37% | 11.59B | |
| -338.09x | 8.62x | -901.76x | -.--% | 9.26B | |
| 28.16x | 3.55x | 15.26x | 1.29% | 9.17B | |
| Average | -48.11x | 3.01x | -78.38x | 1.4% | 19.22B | |
| Weighted average by Cap. | -72.94x | 2.63x | -29.80x | 1.6% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A253450 Stock
- Valuation Studio Dragon Corporation
Select your edition
All financial news and data tailored to specific country editions
