Valuation Stryker Corporation London S.E.
Stocks
0R2S
US8636671013
Medical Equipment, Supplies & Distribution
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 317.16 USD | +0.37% |
|
+0.53% | -10.35% |
| 06-28 | Stryker Corporation(NYSE:SYK) dropped from Russell 3000E Growth Benchmark | CI |
| 06-28 | Stryker Corporation(NYSE:SYK) dropped from Russell 1000 Growth Benchmark | CI |
Company Valuation: Stryker Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 100,882 | 92,522 | 113,776 | 137,257 | 134,410 | 120,141 | - | - |
| Change | - | -8.29% | 22.97% | 20.64% | -2.07% | -10.62% | - | - |
| Enterprise Value (EV) 1 | 110,335 | 102,451 | 121,655 | 144,952 | 134,410 | 128,969 | 125,608 | 121,735 |
| Change | - | -7.14% | 18.74% | 19.15% | -7.27% | -4.05% | -2.61% | -3.08% |
| P/E | 51.3x | 39.6x | 36.3x | 46.4x | 41.8x | 24.7x | 21.6x | 19.1x |
| PBR | 6.79x | 5.56x | 6.11x | 6.65x | - | 4.62x | 4.04x | 3.44x |
| PEG | - | 2.1x | 1.1x | -7.81x | 5.07x | 0.5x | 1.5x | 1.5x |
| Capitalization / Revenue | 5.9x | 5.02x | 5.55x | 6.07x | 5.35x | 4.41x | 4.06x | 3.76x |
| EV / Revenue | 6.45x | 5.55x | 5.93x | 6.42x | 5.35x | 4.73x | 4.25x | 3.81x |
| EV / EBITDA | 23.2x | 21.5x | 22.7x | 23.6x | 19x | 16.5x | 14.6x | 12.9x |
| EV / EBIT | 25.2x | 23.4x | 24.6x | 25.4x | 20.4x | 17.8x | 15.6x | 13.7x |
| EV / FCF | 40.3x | 50.3x | 39.2x | 41.6x | 31.4x | 35.2x | 25.6x | 21.3x |
| FCF Yield | 2.48% | 1.99% | 2.55% | 2.41% | 3.19% | 2.84% | 3.91% | 4.69% |
| Dividend per Share 2 | 2.585 | 2.835 | 3.05 | 3.24 | - | 3.607 | 3.863 | 4.193 |
| Rate of return | 0.97% | 1.16% | 1.02% | 0.9% | - | 1.15% | 1.23% | 1.34% |
| EPS 2 | 5.21 | 6.17 | 8.25 | 7.76 | 8.4 | 12.71 | 14.51 | 16.41 |
| Distribution rate | 49.6% | 45.9% | 37% | 41.8% | - | 28.4% | 26.6% | 25.6% |
| Net sales 1 | 17,108 | 18,449 | 20,498 | 22,595 | 25,116 | 27,267 | 29,582 | 31,970 |
| EBITDA 1 | 4,753 | 4,755 | 5,348 | 6,142 | 7,064 | 7,803 | 8,588 | 9,456 |
| EBIT 1 | 4,382 | 4,384 | 4,955 | 5,715 | 6,603 | 7,262 | 8,047 | 8,881 |
| Net income 1 | 1,994 | 2,358 | 3,165 | 2,993 | 3,246 | 4,845 | 5,544 | 6,493 |
| Net Debt 1 | 9,453 | 9,929 | 7,879 | 7,695 | - | 8,827 | 5,467 | 1,594 |
| Reference price 2 | 267.42 | 244.49 | 299.46 | 360.05 | 351.47 | 313.39 | 313.39 | 313.39 |
| Nbr of stocks (in thousands) | 377,240 | 378,430 | 379,938 | 381,216 | 382,424 | 383,361 | - | - |
| Announcement Date | 1/27/22 | 1/31/23 | 1/30/24 | 1/28/25 | 1/29/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.92x | 2.29x | 8.8x | 2.85% | 12.28B | |
| -155.04x | 12.68x | -470.21x | -.--% | 8.2B | |
| 19.27x | 9.04x | 14.65x | 2.22% | 3.87B | |
| 17.03x | 4.52x | 8.84x | 3.59% | 1.58B | |
| 91.5x | 14.64x | 51.13x | 0.06% | 1.57B | |
| 110.54x | 1.21x | 5.97x | -.--% | 1.29B | |
| Average | 16.87x | 7.40x | -63.47x | 1.45% | 4.8B | |
| Weighted average by Cap. | -23.09x | 6.91x | -124.75x | 1.72% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SYK Stock
- 0R2S Stock
- Valuation Stryker Corporation
Select your edition
All financial news and data tailored to specific country editions
