Valuation Stryker Corporation Borsa Italiana
Stocks
1SYK
US8636671013
Medical Equipment, Supplies & Distribution
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 290.10 EUR | +4.39% |
|
+3.13% | -3.33% |
| 07-17 | Abbott investigates two separate cyber incidents, says no operations affected | RE |
| 07-17 | US companies face rise in cyber attacks | RE |
Company Valuation: Stryker Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 100,882 | 92,522 | 113,776 | 137,257 | 134,410 | 126,605 | - | - |
| Change | - | -8.29% | 22.97% | 20.64% | -2.07% | -5.81% | - | - |
| Enterprise Value (EV) 1 | 110,335 | 102,451 | 121,655 | 144,952 | 146,258 | 135,418 | 132,140 | 128,351 |
| Change | - | -7.14% | 18.74% | 19.15% | 0.9% | -7.41% | -2.42% | -2.87% |
| P/E | 51.3x | 39.6x | 36.3x | 46.4x | 41.8x | 26.5x | 23.2x | 20.5x |
| PBR | 6.79x | 5.56x | 6.11x | 6.65x | 5.99x | 4.97x | 4.34x | 3.7x |
| PEG | - | 2.1x | 1.1x | -7.81x | 5.07x | 0.5x | 1.6x | 1.6x |
| Capitalization / Revenue | 5.9x | 5.02x | 5.55x | 6.07x | 5.35x | 4.64x | 4.28x | 3.96x |
| EV / Revenue | 6.45x | 5.55x | 5.93x | 6.42x | 5.82x | 4.97x | 4.47x | 4.01x |
| EV / EBITDA | 23.2x | 21.5x | 22.7x | 23.6x | 20.7x | 17.4x | 15.4x | 13.5x |
| EV / EBIT | 25.2x | 23.4x | 24.6x | 25.4x | 22.2x | 18.7x | 16.4x | 14.4x |
| EV / FCF | 40.3x | 50.3x | 39.2x | 41.6x | 34.1x | 36.9x | 26.9x | 22.5x |
| FCF Yield | 2.48% | 1.99% | 2.55% | 2.41% | 2.93% | 2.71% | 3.72% | 4.45% |
| Dividend per Share 2 | 2.585 | 2.835 | 3.05 | 3.24 | 3.4 | 3.614 | 3.85 | 4.161 |
| Rate of return | 0.97% | 1.16% | 1.02% | 0.9% | 0.97% | 1.07% | 1.14% | 1.24% |
| EPS 2 | 5.21 | 6.17 | 8.25 | 7.76 | 8.4 | 12.71 | 14.51 | 16.41 |
| Distribution rate | 49.6% | 45.9% | 37% | 41.8% | 40.5% | 28.4% | 26.5% | 25.4% |
| Net sales 1 | 17,108 | 18,449 | 20,498 | 22,595 | 25,116 | 27,271 | 29,589 | 31,993 |
| EBITDA 1 | 4,753 | 4,755 | 5,348 | 6,142 | 7,064 | 7,786 | 8,587 | 9,488 |
| EBIT 1 | 4,382 | 4,384 | 4,955 | 5,715 | 6,603 | 7,260 | 8,045 | 8,889 |
| Net income 1 | 1,994 | 2,358 | 3,165 | 2,993 | 3,246 | 4,845 | 5,543 | 6,492 |
| Net Debt 1 | 9,453 | 9,929 | 7,879 | 7,695 | 11,848 | 8,813 | 5,535 | 1,746 |
| Reference price 2 | 267.42 | 244.49 | 299.46 | 360.05 | 351.47 | 336.74 | 336.74 | 336.74 |
| Nbr of stocks (in thousands) | 377,240 | 378,430 | 379,938 | 381,216 | 382,424 | 383,361 | - | - |
| Announcement Date | 1/27/22 | 1/31/23 | 1/30/24 | 1/28/25 | 1/29/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.83x | 2.38x | 9.15x | 2.71% | 12.79B | |
| -163.17x | 13.93x | -515.68x | -.--% | 9.02B | |
| 22.2x | 10.33x | 17.15x | 1.96% | 4.39B | |
| 26.04x | - | - | - | 2.63B | |
| 17.1x | 4.55x | 8.89x | 3.58% | 1.59B | |
| 225.25x | 1.17x | 6.4x | - | 1.56B | |
| 121.89x | 1.36x | 6.75x | -.--% | 1.42B | |
| Average | 38.31x | 5.62x | -77.89x | 1.65% | 4.77B | |
| Weighted average by Cap. | -15.40x | 6.90x | -143.80x | 1.68% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SYK Stock
- 1SYK Stock
- Valuation Stryker Corporation
Select your edition
All financial news and data tailored to specific country editions
