Company Valuation: Stroud Resources Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 27.47 14.83 7.015 4.034 2.881 10.91
Change - -46.03% -52.68% -42.5% -28.57% 278.74%
Enterprise Value (EV) 1 23.2 13.83 6.957 3.699 2.851 10.79
Change - -40.41% -49.69% -46.83% -22.92% 278.56%
P/E -51.5x -4.21x -4.67x -13.4x -9.13x -25.7x
PBR 6.36x 13.9x -106x 16x -45.9x -316x
PEG - -0x 0.1x 0.2x -1.89x -0.9x
Capitalization / Revenue 1,286x 332x 110x 112x 111x 443x
EV / Revenue 1,086x 309x 109x 103x 109x 438x
EV / EBITDA -111x - - - - -
EV / EBIT -50.8x -4.01x -5.07x -13.9x -8.85x -29.1x
EV / FCF -34.7x -6.61x -10.4x -16.6x -15x -146x
FCF Yield -2.88% -15.1% -9.63% -6.03% -6.68% -0.68%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0109 -0.07 -0.03 -0.005227 -0.005479 -0.007
Distribution rate - - - - - -
Net sales 1 0.0214 0.0447 0.0637 0.0359 0.0261 0.0246
EBITDA 1 -0.2088 - - - - -
EBIT 1 -0.457 -3.45 -1.373 -0.2666 -0.3223 -0.3715
Net income 1 -0.4483 -3.45 -1.43 -0.2792 -0.3157 -0.3817
Net Debt 1 -4.267 -0.9976 -0.0574 -0.3347 -0.03 -0.119
Reference price 2 0.5600 0.2950 0.1400 0.0700 0.0500 0.1800
Nbr of stocks (in thousands) 49,054 50,254 50,104 57,623 57,623 60,623
Announcement Date 5/3/21 5/2/22 5/1/23 4/30/24 5/2/25 5/1/26
1CAD in Million2CAD
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 6.78M
19.13x3.77x6.74x3.81% 209B
11.41x2.7x5.82x5.21% 157B
14.47x4.04x6.82x3.28% 92.89B
12.76x0.42x6.03x3.16% 84B
23.21x6.21x14.51x-.--% 60.44B
30.58x2.94x7.55x1.25% 53.19B
14.17x2.92x5.8x0.64% 29.61B
10.71x3.63x5.32x5.7% 25.03B
12.32x4.12x7.69x4.3% 23.34B
Average 16.53x 3.42x 7.36x 3.04% 73.42B
Weighted average by Cap. 16.63x 3.31x 7.11x 3.42%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. SDR Stock
  4. Valuation Stroud Resources Ltd.