Projected Income Statement: Strive, Inc.

Forecast Balance Sheet: Strive, Inc.

Fiscal Period: December 2024 2025 2026 2027 2028
Net Debt - - - - -
Change - - - - -
Announcement Date 9/24/25 3/19/26 - - -
Estimates

Cash Flow Forecast: Strive, Inc.

Fiscal Period: December 2023 2024 2025
CAPEX 1 0.9734 0.0243 0.012
Change - -97.51% -50.54%
Free Cash Flow (FCF) 1 - -12.52 -132.5
Change - - -958.29%
Announcement Date 10/10/25 10/10/25 3/19/26
1USD in Million
Estimates

Forecast Financial Ratios: Strive, Inc.

Fiscal Period: December 2024 2025 2026 2027 2028

Profitability

     
EBITDA Margin (%) - - -507.66% -507.96% -
EBIT Margin (%) - -4,412.19% -1,842.2% -647.7% -729.51%
EBT Margin (%) - -7,334.98% -4,086.64% 1,169.17% -707.55%
Net margin (%) - -7,410.32% -4,525.86% -1,361.08% -707.55%
FCF margin (%) - - - - -
FCF / Net Income (%) - - - - -

Profitability

     
ROA -58.52% -40.73% - - -
ROE -109.54% -111.48% - - -

Financial Health

     
Leverage (Debt/EBITDA) - - - - -
Debt / Free cash flow - - - - -

Capital Intensity

     
CAPEX / Current Assets (%) - - - - -
CAPEX / EBITDA (%) - - - - -
CAPEX / FCF (%) - - - - -

Items per share

     
Cash flow per share 1 - - - - -
Change - - - - -
Dividend per Share 1 - - - - -
Change - - - - -
Book Value Per Share 1 - - - - -
Change - - - - -
EPS 1 -195 -20.78 -7.64 -2.045 -0.53
Change - 89.34% 63.23% 73.23% 74.08%
Nbr of stocks (in thousands) - 40,774 85,442 85,442 85,442
Announcement Date 9/24/25 3/19/26 - - -
1USD
Estimates
2026 *2027 *
P/E -3.85x -14.4x
PBR - -
EV / Sales 212x 222x
Yield - -

EPS & Dividend



Y-o-Y evolution of P/E

 
Trader
Investor
-
Global
-
Quality
-
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
5
Last Close Price
29.44USD
Average target price
33.20USD
Spread / Average Target
+12.77%

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Stocks
  3. ASST Stock
  4. Financials Strive, Inc.