Suspension of trading

Valuation Strikepoint Gold

Stocks

Market Closed - Toronto S.E. 13:56:32 2026-08-18 EDT			5-day change	1st Jan Change
0.1650 ^CAD	+10.00%		0.00%	+13.79%

08-18	Strikepoint Gold Inc. Announces the Appointment of Alan Pangbourne as Chairman of the Board of Directors	CI
08-18	Strikepoint Gold Inc. Enters into Definitive Purchase Agreement to Acquire the Northumberland Gold Project in Nevada?S Walker Lane from Newmont Corporation	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	52.08	27.99	18.66	9.62	6.863	9.047
Change	-	-46.25%	-33.33%	-48.45%	-28.66%	31.82%
Enterprise Value (EV) ¹	45.87	22.08	14.48	8.219	4.912	5.801
Change	-	-51.87%	-34.39%	-43.26%	-40.23%	18.1%
P/E	-11x	-5.1x	-16.5x	-2.75x	-0.97x	-2.73x
PBR	9.25x	4.98x	4.09x	5.48x	2.91x	2.92x
PEG	-	-1.33x	0.2x	-0x	-0.24x	0x
Capitalization / Revenue	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-11.4x	-	-	-	-	-
EV / EBIT	-11.4x	-3.76x	-4.33x	-2.49x	-1.15x	-1.88x
EV / FCF	-57.7x	-8.05x	-5.41x	-4.85x	-2.46x	-4.71x
FCF Yield	-1.73%	-12.4%	-18.5%	-20.6%	-40.7%	-21.2%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.2552	-0.265	-0.0545	-0.1639	-0.1706	-0.0531
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	-	-	-
EBITDA ¹	-4.019	-	-	-	-	-
EBIT ¹	-4.02	-5.87	-3.344	-3.297	-4.258	-3.08
Net income ¹	-3.685	-5.252	-1.129	-3.487	-4.671	-2.34
Net Debt ¹	-6.205	-5.913	-4.176	-1.4	-1.951	-3.245
Reference price ²	2.8000	1.3500	0.9000	0.4500	0.1650	0.1450
Nbr of stocks (in thousands)	18,600	20,735	20,735	21,378	41,595	62,392
Announcement Date	4/30/21	5/2/22	4/27/23	4/19/24	4/10/25	4/8/26