Company Valuation: Stride Property Group

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 753.5 746.8 445.8 450.9 354.8 356.5 - -
Change - -0.89% -40.3% 1.15% -21.31% 0.46% - -
Enterprise Value (EV) 1 979.2 958.2 702.5 697.2 577.5 517.4 535.1 543.5
Change - -2.15% -26.69% -0.75% -17.16% -10.42% 3.43% 1.57%
P/E Ratio 6.93x 8.79x -6.06x -13.2x 28.9x 19.3x 8.68x 8.76x
PBR 1.06x 0.87x 0.66x 0.76x 0.65x 0.63x 0.65x 0.63x
PEG - -0.3x 0x 0.3x -0x 0.4x -7.1x -9.03x
Capitalization / Revenue 20.7x 17.5x 10.4x 10.1x 8.64x 9.88x 10.4x 9.36x
EV / Revenue 27x 22.5x 16.4x 15.7x 14.1x 14.7x 15.7x 14.3x
EV / EBITDA 24.9x 23.6x 16.5x 16.1x 14.2x 14.3x 15x 14.3x
EV / EBIT 24.9x 23.6x 16.5x 16.1x 14.3x 14.2x 15x 13.9x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 3 0.0991 0.0991 0.08 0.08 0.08 0.08 0.08 0.0805
Rate of return 4.35% 4.98% 6.11% 5.93% 7.14% 7.27% 7.27% 7.32%
EPS 3 0.3288 0.2263 -0.216 -0.1022 0.0387 0.0559 0.1268 0.1255
Distribution rate 30.1% 43.8% -37% -78.3% 207% 62.3% 63.1% 64.1%
Net sales 1 36.33 42.57 42.89 44.48 41.06 34.93 34.18 38.1
EBITDA 1 39.3 40.65 42.64 43.43 40.64 35.5 35.65 37.91
EBIT 1 39.25 40.52 42.64 43.43 40.52 35.43 35.64 39.22
Net income 1 96.08 72.61 -70.44 -34.53 12.87 18.54 33.02 46.89
Net Debt 1 225.7 211.5 256.6 246.3 222.7 160.9 178.6 187
Reference price 3 2.280 1.990 1.310 1.350 1.120 1.100 1.100 1.100
Nbr of stocks (in thousands) 472,828 540,189 543,320 558,408 559,039 560,420 - -
Announcement Date 5/27/21 5/27/22 5/26/23 5/28/24 5/27/25 5/28/26 - -
1NZD in Million2USD in Million3NZD
Estimates

P/E Ratio, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
8.49x14.68x14.3x7.34% 356M
14.89x4.65x12.75x3.36% 42.97B
9.09x1.53x7.64x3.92% 32.74B
22.84x4.43x18.6x1.11% 31.3B
5.6x0.57x1.14x9.04% 26.61B
15.6x3.19x15.76x2.24% 26.19B
11.77x1.78x15.1x3.21% 21.76B
9.22x2.22x7.64x4.03% 20.13B
15.13x6.64x18.82x1.25% 20.09B
Average 12.52x 4.41x 12.42x 3.95% 24.68B
Weighted average by Cap. 13.32x 3.19x 12.11x 3.54%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. SPG Stock
  4. Valuation Stride Property Group
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!