Company Valuation: Stride, Inc.

Data adjusted to current consolidation scope
Fiscal Period: June 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,691 1,570 2,996 6,232 3,613 3,485 -
Change - -7.2% 90.87% 108.01% -42.02% -3.54% -
Enterprise Value (EV) 1 1,780 1,586 2,923 5,674 3,076 2,574 2,178
Change - -10.87% 84.25% 94.14% -45.79% -16.33% -15.37%
P/E 16.2x 12.5x 15x 24.4x 12.1x 11.4x 10.7x
PBR 2.15x 1.69x 2.59x 4.27x - - -
PEG - 0.7x 0.3x 0.9x 0.6x 2.87x 1.56x
Capitalization / Revenue 1x 0.85x 1.47x 2.59x 1.43x 1.36x 1.3x
EV / Revenue 1.06x 0.86x 1.43x 2.36x 1.22x 1x 0.81x
EV / EBITDA 6.52x 5.36x 7.48x 9.94x 4.98x 4.06x 3.25x
EV / EBIT 11.4x 9.58x 11.7x 15.8x 6.82x 5.51x 4.38x
EV / FCF 12.8x 11.6x 13.5x 15.2x 8.67x 6.84x 5.5x
FCF Yield 7.82% 8.61% 7.43% 6.57% 11.5% 14.6% 18.2%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 2.52 2.97 4.69 5.95 7.14 7.423 7.933
Distribution rate - - - - - - -
Net sales 1 1,687 1,837 2,040 2,405 2,518 2,569 2,684
EBITDA 1 273.1 296.2 390.7 571 617.6 634.1 669.7
EBIT 1 156.6 165.5 249.6 360.1 450.8 467.2 497.7
Net income 1 107.1 126.9 204.2 287.9 338.2 344.9 371.8
Net Debt 1 88.32 16.68 -73.19 -557.6 -537.3 -911.6 -1,307
Reference price 2 40.79 37.23 70.50 145.19 86.24 84.68 84.68
Nbr of stocks (in thousands) 41,467 42,160 42,496 42,922 41,899 41,159 -
Announcement Date 8/9/22 8/15/23 8/6/24 8/5/25 8/4/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
11.41x1x4.06x - 3.49B
18.96x1.26x8.65x1.99% 9.47B
8.29x0.95x4.67x-.--% 6.88B
17.66x2.58x8.38x7.89% 5.06B
15x2.17x8.04x - 4.36B
120.78x6.47x41.87x-.--% 3.87B
11.29x - - - 2.08B
Average 29.05x 2.41x 12.61x 2.47% 5.03B
Weighted average by Cap. 26.18x 2.10x 11.10x 2.33%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. LRN Stock
  4. Valuation Stride, Inc.