Company Valuation: Stride, Inc.

Data adjusted to current consolidation scope
Fiscal Period: June 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,691 1,570 2,996 6,232 3,613 3,431 -
Change - -7.2% 90.87% 108.01% -42.02% -5.05% -
Enterprise Value (EV) 1 1,780 1,586 2,923 5,674 3,613 2,519 2,124
Change - -10.87% 84.25% 94.14% -36.32% -30.28% -15.71%
P/E 16.2x 12.5x 15x 24.4x 12.1x 11.2x 10.5x
PBR 2.15x 1.69x 2.59x 4.27x - - -
PEG - 0.7x 0.3x 0.9x 0.6x 2.82x 1.53x
Capitalization / Revenue 1x 0.85x 1.47x 2.59x 1.43x 1.34x 1.28x
EV / Revenue 1.06x 0.86x 1.43x 2.36x 1.43x 0.98x 0.79x
EV / EBITDA 6.52x 5.36x 7.48x 9.94x 5.85x 3.97x 3.17x
EV / EBIT 11.4x 9.58x 11.7x 15.8x 8.02x 5.39x 4.27x
EV / FCF 12.8x 11.6x 13.5x 15.2x - 6.69x 5.37x
FCF Yield 7.82% 8.61% 7.43% 6.57% - 14.9% 18.6%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 2.52 2.97 4.69 5.95 7.14 7.423 7.933
Distribution rate - - - - - - -
Net sales 1 1,687 1,837 2,040 2,405 2,518 2,569 2,684
EBITDA 1 273.1 296.2 390.7 571 617.6 634.1 669.7
EBIT 1 156.6 165.5 249.6 360.1 450.8 467.2 497.7
Net income 1 107.1 126.9 204.2 287.9 338.2 344.9 371.8
Net Debt 1 88.32 16.68 -73.19 -557.6 - -911.6 -1,307
Reference price 2 40.79 37.23 70.50 145.19 86.24 83.36 83.36
Nbr of stocks (in thousands) 41,467 42,160 42,496 42,922 41,899 41,159 -
Announcement Date 8/9/22 8/15/23 8/6/24 8/5/25 8/4/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
11.23x0.98x3.97x - 3.43B
16.75x1.06x7.29x2.26% 8.36B
7.78x0.84x4.12x-.--% 6.46B
18.07x2.64x8.58x7.71% 5.18B
15.14x2.24x8.27x - 4.49B
696.89x7.58x73.26x - 3.54B
10.89x - - - 2B
Average 110.97x 2.56x 17.58x 3.32% 4.78B
Weighted average by Cap. 85.98x 2.17x 14.05x 2.94%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. LRN Stock
  4. Valuation Stride, Inc.