Company Valuation: Streamex Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 78.74 22.92 42.66 25.68 131 81.67 - -
Change - -70.89% 86.12% -39.81% 410.28% -37.68% - -
Enterprise Value (EV) 78.74 22.92 42.66 25.68 131 81.67 81.67 81.67
Change - -70.89% 86.12% -39.81% 410.28% -37.68% 0% 0%
P/E -2.35x -0.66x -1.2x -1.99x - -2.7x 2.37x 0.73x
PBR - 42x -11.6x -13.5x - - - -
PEG - 0x 0x 0x - - -0x 0x
Capitalization / Revenue 179x 80.1x 2,370x 642x - 10.1x 0.84x 0.29x
EV / Revenue 0x 0x 0x 0x - 10.1x 0.84x 0.29x
EV / EBITDA - - - - -0x -10.2x 1x 0.32x
EV / EBIT -0x -0x -0x -0x -0x -2.02x 1.1x 0.34x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -9.5 -6.4 -3.95 -0.75 - -0.29 0.33 1.08
Distribution rate - - - - - - - -
Net sales 1 0.441 0.286 0.018 0.04 - 8.1 97.1 282
EBITDA 1 - - - - -10.46 -8 81.8 251.5
EBIT 1 -33.41 -27.26 -28.51 -12.86 -71.09 -40.5 74.1 243.3
Net income 1 -31.92 -27.27 -29.05 -10.51 -462.8 -51.1 59.3 194.6
Net Debt - - - - - - - -
Reference price 2 22.3000 4.2000 4.7500 1.4900 3.0300 0.7832 0.7832 0.7832
Nbr of stocks (in thousands) 3,531 5,458 8,982 17,235 43,247 104,275 - -
Announcement Date 3/31/22 3/31/23 4/16/24 4/15/25 3/31/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 81.67M
19.86x8.87x13.19x1.51% 79.1B
25.48x14.87x18.85x3.51% 63.04B
33.87x5.33x10.63x1.86% 58.81B
20.83x7.87x13.15x1.81% 53.53B
26.81x10.32x17.41x1.29% 51.83B
35.33x16.17x25.39x1.89% 19.77B
20.83x8.1x12.98x2.39% 17.38B
12.66x6.64x9.45x7.66% 14.89B
22.22x8.13x14.15x1.94% 9.76B
Average 24.21x 9.59x 15.02x 2.65% 36.82B
Weighted average by Cap. 24.83x 9.64x 14.86x 2.24%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. STEX Stock
  4. Valuation Streamex Corp.