Company Valuation: Streamex Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 78.74 22.92 42.66 25.68 131 76.75 - -
Change - -70.89% 86.12% -39.81% 410.28% -41.43% - -
Enterprise Value (EV) 78.74 22.92 42.66 25.68 131 76.75 76.75 76.75
Change - -70.89% 86.12% -39.81% 410.28% -41.43% 0% 0%
P/E -2.35x -0.66x -1.2x -1.99x - -2.54x 2.23x 0.68x
PBR - 42x -11.6x -13.5x - - - -
PEG - 0x 0x 0x - - -0x 0x
Capitalization / Revenue 179x 80.1x 2,370x 642x - 9.47x 0.79x 0.27x
EV / Revenue 0x 0x 0x 0x - 9.47x 0.79x 0.27x
EV / EBITDA - - - - -0x -9.59x 0.94x 0.31x
EV / EBIT -0x -0x -0x -0x -0x -1.89x 1.04x 0.32x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -9.5 -6.4 -3.95 -0.75 - -0.29 0.33 1.08
Distribution rate - - - - - - - -
Net sales 1 0.441 0.286 0.018 0.04 - 8.1 97.1 282
EBITDA 1 - - - - -10.46 -8 81.8 251.5
EBIT 1 -33.41 -27.26 -28.51 -12.86 -71.09 -40.5 74.1 243.3
Net income 1 -31.92 -27.27 -29.05 -10.51 -462.8 -51.1 59.3 194.6
Net Debt - - - - - - - -
Reference price 2 22.3000 4.2000 4.7500 1.4900 3.0300 0.7360 0.7360 0.7360
Nbr of stocks (in thousands) 3,531 5,458 8,982 17,235 43,247 104,275 - -
Announcement Date 3/31/22 3/31/23 4/16/24 4/15/25 3/31/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 76.75M
20.73x9.19x13.66x1.45% 82.58B
26x15.14x19.14x3.45% 64.31B
33.1x5.23x10.43x1.9% 57B
25.95x10.01x16.68x1.31% 51.48B
34.94x16x25.12x1.91% 19.6B
20.74x8.06x12.92x2.4% 17.21B
12.86x6.74x9.6x7.54% 15.27B
22.29x8.16x14.17x1.93% 9.77B
18.12x-4.75x-8.17x1.68% 7.47B
Average 23.86x 8.20x 12.62x 2.62% 32.48B
Weighted average by Cap. 25.25x 9.69x 14.63x 2.29%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. STEX Stock
  4. Valuation Streamex Corp.