Company Valuation: Stratasys Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 1,603 792.1 987.7 634.6 741.6 676.2 -
Change - -50.6% 24.7% -35.75% 16.86% -8.82% -
Enterprise Value (EV) 1,101 464.2 825.1 634.6 741.6 676.2 676.2
Change - -57.84% 77.74% -23.09% 16.86% -8.82% 0%
P/E -25x -27x -7.98x -5.23x -6.78x -8.82x -10.2x
PBR 1.68x 0.83x 1.12x - - - -
PEG - 0.5x -0x 1.04x 0.3x 0.3x 0.7x
Capitalization / Revenue 2.64x 1.22x 1.57x 1.11x 1.35x 1.2x 1.15x
EV / Revenue 0x 0x 0x 0x 0x 1.2x 1.15x
EV / EBITDA 0x 0x 0x 0x 0x 26.7x 21.4x
EV / EBIT -0x 0x 0x 0x 0x 152x 53x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.98 -0.44 -1.79 -1.7 -1.28 -0.875 -0.755
Distribution rate - - - - - - -
Net sales 1 607.2 651.5 627.6 572.5 551.1 565.2 586.7
EBITDA 1 22.6 36.1 35 25.96 28.52 25.3 31.53
EBIT 1 -1.683 13.53 12.63 4.933 8.331 4.435 12.77
Net income 1 -61.98 -28.97 -123.1 -120.3 -104.3 -82.57 -75.73
Net Debt -502.2 -327.8 -162.6 - - - -
Reference price 2 24.490 11.860 14.280 8.890 8.680 7.720 7.720
Nbr of stocks (in thousands) 65,467 66,784 69,165 71,385 85,436 87,587 -
Announcement Date 2/23/22 3/2/23 3/7/24 3/5/25 3/5/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-8.82x - - - 676M
342.85x - - - 5.52B
160.27x - - - 1.33B
-13.28x - - - 552M
-9.36x - - - 339M
Average 94.33x 1.68B
Weighted average by Cap. 248.23x

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. SSYS Stock
  4. Valuation Stratasys Ltd.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!