Company Valuation: Stratasys Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 1,603 792.1 987.7 634.6 741.6 588.6 -
Change - -50.6% 24.7% -35.75% 16.86% -20.63% -
Enterprise Value (EV) 1,101 464.2 825.1 634.6 741.6 588.6 588.6
Change - -57.84% 77.74% -23.09% 16.86% -20.63% 0%
P/E -25x -27x -7.98x -5.23x -6.78x -7.68x -8.9x
PBR 1.68x 0.83x 1.12x - - - -
PEG - 0.5x -0x 1.04x 0.3x 0.2x 0.6x
Capitalization / Revenue 2.64x 1.22x 1.57x 1.11x 1.35x 1.04x 1x
EV / Revenue 0x 0x 0x 0x 0x 1.04x 1x
EV / EBITDA 0x 0x 0x 0x 0x 23.3x 18.7x
EV / EBIT -0x 0x 0x 0x 0x 133x 46.1x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.98 -0.44 -1.79 -1.7 -1.28 -0.875 -0.755
Distribution rate - - - - - - -
Net sales 1 607.2 651.5 627.6 572.5 551.1 565.2 586.7
EBITDA 1 22.6 36.1 35 25.96 28.52 25.3 31.53
EBIT 1 -1.683 13.53 12.63 4.933 8.331 4.435 12.77
Net income 1 -61.98 -28.97 -123.1 -120.3 -104.3 -82.57 -75.73
Net Debt -502.2 -327.8 -162.6 - - - -
Reference price 2 24.490 11.860 14.280 8.890 8.680 6.720 6.720
Nbr of stocks (in thousands) 65,467 66,784 69,165 71,385 85,436 87,587 -
Announcement Date 2/23/22 3/2/23 3/7/24 3/5/25 3/5/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-7.68x - - - 589M
29.56x5.68x16.8x0.66% 196B
31.96x11.61x20.82x0.87% 120B
43.85x5.75x19.47x0.93% 106B
13.18x0.3x6.62x3.82% 106B
29.96x4.98x16.2x1.11% 73.06B
53.36x6.18x26.37x0.23% 66.07B
16.62x0.97x11.36x0.76% 55.22B
28.98x4.09x15.49x0.02% 41.42B
12.76x5.35x11.87x0.8% 41.07B
Average 25.25x 4.99x 16.11x 1.02% 80.51B
Weighted average by Cap. 29.84x 5.42x 16.46x 1.13%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Stratasys Ltd.

Historical PBR trend

Valuation ratios - PBR - Stratasys Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Stratasys Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Stratasys Ltd.

  1. Stock Market
  2. Stocks
  3. SSYS Stock
  4. Valuation Stratasys Ltd.