Company Valuation: Strait Innovation Internet Co., Ltd

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 3,441 3,168 2,607 2,674 1,921 10,023
Change - -7.95% -17.68% 2.56% -28.18% 421.88%
Enterprise Value (EV) 1 3,632 3,623 3,060 3,132 2,266 10,167
Change - -0.24% -15.53% 2.35% -27.65% 348.63%
P/E -5.93x -8.8x -15x -8.53x 288x 71.6x
PBR 3.78x 5.84x 7.06x 14.2x 11.4x 36.4x
PEG - 0.2x 0.3x -0.1x -3x 0x
Capitalization / Revenue 9.73x 6.68x 15.9x 21.4x 11.4x 65.9x
EV / Revenue 10.3x 7.64x 18.7x 25.1x 13.4x 66.9x
EV / EBITDA -35.1x -17.2x -36.7x -28.9x -28.9x -113x
EV / EBIT -27.6x -15.4x -28.8x -24.3x -27.4x -109x
EV / FCF 60.2x 781x 50.1x 60.3x -32.5x -186x
FCF Yield 1.66% 0.13% 1.99% 1.66% -3.07% -0.54%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.87 -0.54 -0.26 -0.47 0.01 0.21
Distribution rate - - - - - -
Net sales 1 353.6 474.1 163.9 125 169 152
EBITDA 1 -103.5 -210.2 -83.36 -108.4 -78.55 -89.58
EBIT 1 -131.7 -235.1 -106.2 -128.9 -82.66 -93.61
Net income 1 -588.8 -363.4 -176.3 -314.2 5.68 142.3
Net Debt 1 190.8 455.5 453.1 458.3 345.8 144.7
Reference price 2 5.16 4.75 3.91 4.01 2.88 15.03
Nbr of stocks (in thousands) 666,847 666,847 666,847 666,847 666,847 666,847
Announcement Date 4/28/21 4/27/22 4/27/23 4/23/24 4/27/25 4/27/26
1CNY in Million2CNY
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 1.14B
22.87x3.72x13.01x2.91% 219B
23.04x4.84x11.86x0.72% 198B
15.68x1.78x9.18x3.02% 136B
-120.79x16.73x92.01x-.--% 108B
-511.15x36.29x149.08x-.--% 106B
16.07x2.9x11.18x5.01% 93.97B
22.61x5.86x14.38x2.51% 67.63B
15.19x2.22x9.42x5.13% 49.56B
24.75x2.06x13.03x1.26% 48.6B
Average -54.64x 8.49x 35.91x 2.28% 102.7B
Weighted average by Cap. -49.03x 8.31x 34.36x 2.09%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Strait Innovation Internet Co., Ltd

Historical PBR trend

Valuation ratios - PBR - Strait Innovation Internet Co., Ltd

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Strait Innovation Internet Co., Ltd

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Strait Innovation Internet Co., Ltd

  1. Stock Market
  2. Stocks
  3. 300300 Stock
  4. Valuation Strait Innovation Internet Co., Ltd