Company Valuation: Stradim - Espace Finances

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 20.29 25.63 25.45 22.19 20.29 16.1
Change - 26.27% -0.67% -12.84% -8.53% -20.68%
Enterprise Value (EV) 1 73.25 85.52 65.04 65.93 56.99 62.23
Change - 16.75% -23.95% 1.36% -13.56% 9.2%
P/E 7.12x 6.59x 6.32x 6.28x 10.9x 9.46x
PBR 0.73x 0.84x 0.77x 0.63x 0.55x 0.42x
PEG - 0.2x 1.77x -0.5x -0.2x -1.05x
Capitalization / Revenue 0.2x 0.18x 0.16x 0.16x 0.17x 0.14x
EV / Revenue 0.71x 0.61x 0.41x 0.49x 0.48x 0.55x
EV / EBITDA 23.1x 16x 9.78x 11.4x 15.5x 13.7x
EV / EBIT 24.4x 17x 10.1x 12.1x 17.5x 15.4x
EV / FCF -11.5x -10.8x 2.84x -28.1x 7.66x -6.96x
FCF Yield -8.72% -9.28% 35.2% -3.56% 13.1% -14.4%
Dividend per Share 2 0.35 0.38 0.38 - 0.09 -
Rate of return 5.93% 5.1% 5.14% - 1.53% -
EPS 2 0.8286 1.13 1.171 1.026 0.5434 0.4946
Distribution rate 42.2% 33.6% 32.5% - 16.6% -
Net sales 1 103.7 141.1 160.2 135.4 118 113
EBITDA 1 3.174 5.354 6.65 5.779 3.687 4.533
EBIT 1 3.002 5.029 6.463 5.445 3.253 4.044
Net income 1 2.85 3.888 4.027 3.53 1.869 1.701
Net Debt 1 52.96 59.9 39.59 43.74 36.69 46.13
Reference price 2 5.900 7.450 7.400 6.450 5.900 4.680
Nbr of stocks (in thousands) 3,440 3,440 3,440 3,440 3,440 3,440
Announcement Date 4/28/21 4/28/22 4/26/23 4/25/25 4/25/25 4/28/26
1EUR in Million2EUR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 16.83M
15.38x0.71x10.45x2.37% 20.31B
17.73x1.81x12.27x-.--% 17.09B
14.39x1.11x12.02x2.68% 4.78B
11.66x - - - 3.95B
11.51x - - - 1.41B
105.48x - - - 750M
7.72x0.13x1.82x5.84% 199M
29.93x - - -.--% 126M
Average 26.72x 0.94x 9.14x 2.18% 5.4B
Weighted average by Cap. 17.09x 1.20x 11.32x 1.46%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. ALSAS Stock
  4. Valuation Stradim - Espace Finances