Valuation Strabag SE

Stocks

Market Closed - Wiener Boerse Other stock markets 11:35:10 2026-08-11 EDT			After hours 15:33:39
84.60 ^EUR	-0.47%		84.70	+0.12%

08-06	EU Commission OKs Aberdeen Unit, Strabag's Joint Control of Hungary's MAK	MT
07-30	Austria's RBI files $3.6 billion claim for damages against Rasperia	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,760	4,012	4,248	4,670	9,351	9,748	-	-
Change	-	6.68%	5.88%	9.94%	100.24%	4.24%	-	-
Enterprise Value (EV) ¹	1,724	2,084	1,604	1,765	5,833	7,046	6,817	6,648
Change	-	20.88%	-23.01%	10%	230.5%	20.8%	-3.24%	-2.48%
P/E	6.42x	8.5x	6.57x	5.37x	10.2x	12.2x	11.5x	11.1x
PBR	0.93x	1x	0.94x	0.89x	1.65x	1.6x	1.48x	1.37x
PEG	-	-0.4x	0.2x	0.3x	1.27x	-1x	2.09x	3.21x
Capitalization / Revenue	0.25x	0.24x	0.24x	0.27x	0.5x	0.48x	0.46x	0.44x
EV / Revenue	0.11x	0.12x	0.09x	0.1x	0.31x	0.35x	0.32x	0.3x
EV / EBITDA	1.19x	1.66x	1.13x	1.07x	3.1x	3.91x	3.53x	3.3x
EV / EBIT	1.92x	2.95x	1.82x	1.66x	4.68x	6.15x	5.51x	5.14x
EV / FCF	2.26x	11.4x	-	2.38x	5.13x	12.7x	11.2x	10.4x
FCF Yield	44.3%	8.75%	-	42.1%	19.5%	7.86%	8.95%	9.6%
Dividend per Share ²	2	2	2.2	2.5	2.9	2.9	3	3.15
Rate of return	5.46%	5.12%	5.31%	6.33%	3.58%	3.41%	3.53%	3.71%
EPS ²	5.71	4.6	6.3	7.35	7.94	6.995	7.38	7.635
Distribution rate	35%	43.5%	34.9%	34%	36.5%	41.5%	40.7%	41.3%
Net sales ¹	15,299	17,026	17,667	17,422	18,714	20,342	21,300	22,203
EBITDA ¹	1,446	1,257	1,418	1,644	1,883	1,804	1,930	2,015
EBIT ¹	896.1	706.4	880.2	1,062	1,247	1,146	1,237	1,293
Net income ¹	585.7	472.5	630.5	823	916.3	807.5	851.8	881.5
Net Debt ¹	-2,036	-1,928	-2,643	-2,905	-3,518	-2,702	-2,930	-3,100
Reference price ²	36.65	39.10	41.40	39.50	81.00	85.00	85.00	85.00
Nbr of stocks (in thousands)	102,600	102,600	102,600	118,222	115,443	115,221	-	-
Announcement Date	4/29/22	4/27/23	4/23/24	4/18/25	4/28/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
STRABAG SE	12.15x	0.35x	3.93x	3.41%	11.31B
QUANTA SERVICES, INC.	57.68x	2.63x	25.16x	0.07%	99.36B
VINCI	13.7x	1.15x	6.29x	4.27%	79.69B
COMFORT SYSTEMS USA, INC.	34.56x	4.35x	23.61x	0.2%	58.85B
LARSEN & TOUBRO LIMITED	26.98x	2.08x	20.46x	1.11%	58.68B
FERROVIAL N.V.	57.18x	4.64x	29.34x	1.54%	47.33B
HOCHTIEF AG	31.24x	0.76x	12.69x	1.98%	38.94B
EMCOR GROUP, INC.	24.71x	1.69x	15.59x	0.19%	35.7B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	25.62x	0.52x	8.24x	2.31%	34.92B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.45x	0.29x	5.48x	6.28%	27.8B
Average	28.83x	1.85x	15.08x	2.13%	49.26B
Weighted average by Cap.	33.30x	2.17x	17.29x	1.77%