|
End-of-day quote
Thailand S.E.
2026-10-02
|
5-day change | 1st Jan Change | ||
| 5.600 THB | +6.67% |
|
+0.90% | +23.89% |
| 09-20 | STP&I Public Company Limited(SET:STPI) added to S&P Global BMI Index | CI |
| 09-14 | STP&I's Impact Solar Group to Acquire 60% Stake in Renewable Energy Company | MT |
Company Valuation: STP&I
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 5,691 | 10,231 | 6,650 | 5,156 | 5,836 | 8,191 |
| Change | - | 79.78% | -35% | -22.47% | 13.17% | 40.37% |
| Enterprise Value (EV) 1 | 7,138 | 8,300 | 5,614 | 5,981 | 9,380 | 11,334 |
| Change | - | 16.28% | -32.36% | 6.54% | 56.82% | 20.83% |
| P/E | -6.84x | 31.9x | -45.9x | 25.6x | 59.3x | 42x |
| PBR | 0.77x | 1.33x | 0.88x | 0.67x | 0.68x | 0.94x |
| PEG | - | -0x | 0x | -0x | -1x | 0.4x |
| Capitalization / Revenue | 3.23x | 4.53x | 1.76x | 1.31x | 2.33x | 2.4x |
| EV / Revenue | 4.05x | 3.67x | 1.48x | 1.52x | 3.74x | 3.32x |
| EV / EBITDA | -423x | 36.8x | 75.2x | 12.7x | 27.8x | 17.2x |
| EV / EBIT | -12.9x | 3,378x | -60.5x | 19.8x | 79.9x | 38.2x |
| EV / FCF | -24.1x | 86x | -24x | 136x | -69.8x | 15.6x |
| FCF Yield | -4.14% | 1.16% | -4.16% | 0.73% | -1.43% | 6.42% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.5204 | 0.2004 | -0.0906 | 0.1257 | 0.0543 | 0.1077 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 1,763 | 2,259 | 3,784 | 3,933 | 2,507 | 3,409 |
| EBITDA 1 | -16.87 | 225.3 | 74.64 | 471.9 | 337.8 | 659.2 |
| EBIT 1 | -555.3 | 2.457 | -92.72 | 301.5 | 117.4 | 296.6 |
| Net income 1 | -836.7 | 320.3 | -144.9 | 201 | 90.97 | 195.1 |
| Net Debt 1 | 1,447 | -1,931 | -1,037 | 824.9 | 3,544 | 3,142 |
| Reference price 2 | 3.560 | 6.400 | 4.160 | 3.220 | 3.220 | 4.520 |
| Nbr of stocks (in thousands) | 1,598,651 | 1,598,651 | 1,598,651 | 1,601,311 | 1,812,272 | 1,812,272 |
| Announcement Date | 3/1/21 | 3/1/22 | 2/28/23 | 3/1/24 | 2/28/25 | 3/2/26 |
1THB in Million2THB
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 283M | |
| 8.33x | 1.76x | 4.57x | 7.63% | 57.29B | |
| 12.85x | 1.41x | 7.34x | 0.95% | 53.54B | |
| 14.54x | 0.83x | 6.77x | 0.98% | 48.17B | |
| 13.81x | 2.33x | 5.22x | 4.46% | 34.59B | |
| 20.08x | 1.77x | 9.78x | 0.58% | 31.18B | |
| 13.73x | 1.47x | 8.49x | 0.94% | 32.42B | |
| 12.82x | 1.15x | 6.93x | 2.34% | 23.22B | |
| 11.52x | 0.75x | 6.66x | 3.71% | 21.57B | |
| 16.86x | 1.22x | 11.08x | 1.26% | 20.07B | |
| Average | 13.84x | 1.41x | 7.43x | 2.54% | 32.23B | |
| Weighted average by Cap. | 13.35x | 1.45x | 7.05x | 2.79% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- STPI Stock
- Valuation STP&I
Select your edition
All financial news and data tailored to specific country editions
