Company Valuation: Storm Exploration Inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Market Cap 1 1.955 4.03 17.52 7.069 2.062 2.334
Change - 106.16% 334.81% -59.65% -70.83% 13.18%
Enterprise Value (EV) 1 1.873 3.884 15.21 6.869 2.034 2.243
Change - 107.37% 291.7% -54.85% -70.38% 10.26%
P/E -0.39x -6.1x -2.8x -1.52x -1.52x -1.42x
PBR 20.9x 88.7x 11.6x 42.2x -2.45x -2.05x
PEG - 0.1x -0x 0x 0x 0.1x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -2.94x 1.1x - - - -
EV / EBIT -0.39x -6.73x -3.28x -1.78x -1.73x -1.68x
EV / FCF -6.96x -41.6x -6.44x -3.82x 23.7x -14x
FCF Yield -14.4% -2.41% -15.5% -26.2% 4.21% -7.12%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -1.438 -0.1573 -0.8278 -0.4484 -0.1182 -0.0985
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA 1 -0.6374 3.538 - - - -
EBIT 1 -4.752 -0.5771 -4.638 -3.856 -1.174 -1.338
Net income 1 -4.781 -0.6283 -4.485 -3.676 -1.235 -1.411
Net Debt 1 -0.0819 -0.146 -2.309 -0.2004 -0.0282 -0.0912
Reference price 2 0.5600 0.9600 2.3200 0.6800 0.1800 0.1400
Nbr of stocks (in thousands) 3,491 4,198 7,552 10,396 11,458 16,673
Announcement Date 7/29/20 7/29/21 7/29/22 8/2/23 7/26/24 7/30/25
1CAD in Million2CAD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 6.44M
9.41x3.28x4.93x1.15% 94.91B
10.52x3.97x5.42x1.23% 68.49B
9.39x2.54x3.66x2.41% 58.51B
21.2x12.59x14.99x0.74% 47.32B
8.55x2.86x4.19x5.78% 38.81B
7.82x2.47x3.83x0.67% 26.99B
16.34x3.69x6.86x2.67% 19.2B
16.67x8.45x10.13x1.02% 16.05B
10.63x2.55x3.93x - 14.85B
Average 12.28x 4.71x 6.44x 1.96% 38.51B
Weighted average by Cap. 11.55x 4.54x 6.18x 1.83%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. STRM Stock
  4. Valuation Storm Exploration Inc.