|
Market Closed -
OTC Markets
|
5-day change | 1st Jan Change | ||
| - USD | -.--% |
|
-.--% | - |
| 08-14 | Abacus Storage King, 2026 Earnings Call, Aug 14, 2026 | |
| 08-14 | Australian Shares Fall; QBE Insurance Group H1 Adjusted Earnings, Gross Written Premium Up | MT |
Company Valuation: Storage King Group
Data adjusted to current consolidation scope
| Fiscal Period: June | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,518 | 2,016 | 1,767 | 1,498 | - | - |
| Change | - | 32.85% | -12.37% | -15.24% | - | - |
| Enterprise Value (EV) 1 | 2,424 | 3,040 | 3,046 | 3,019 | 3,156 | 3,293 |
| Change | - | 25.39% | 0.22% | -0.88% | 4.54% | 4.33% |
| P/E | 10.7x | 6.98x | 11.5x | 13.3x | 10.7x | 10.8x |
| PBR | 0.7x | 0.87x | 0.74x | 0.61x | 0.57x | 0.53x |
| PEG | 0x | 0x | -0.2x | -0.5x | 0.4x | -8.62x |
| Capitalization / Revenue | 6.85x | 8.16x | 7.14x | 5.99x | 5.52x | 5.15x |
| EV / Revenue | 10.9x | 12.3x | 12.3x | 12.1x | 11.6x | 11.3x |
| EV / EBITDA | 20.2x | 24x | 26x | 22.7x | 21.6x | 20.6x |
| EV / EBIT | 21x | 24.4x | 27.5x | 22.9x | 21.6x | 20.6x |
| EV / FCF | -18.5x | -23.7x | -16.8x | -90.4x | 418x | 87.3x |
| FCF Yield | -5.39% | -4.23% | -5.94% | -1.11% | 0.24% | 1.15% |
| Dividend per Share 2 | 0.06 | 0.062 | 0.062 | 0.0458 | 0.0476 | 0.0519 |
| Rate of return | 5.19% | 4.04% | 4.61% | 4.02% | 4.18% | 4.56% |
| EPS 2 | 0.1083 | 0.22 | 0.1174 | 0.0858 | 0.1069 | 0.1056 |
| Distribution rate | 55.4% | 28.2% | 52.8% | 53.4% | 44.6% | 49.2% |
| Net sales 1 | 221.7 | 247.3 | 247.4 | 250 | 271.3 | 291 |
| EBITDA 1 | 120.1 | 126.4 | 117.4 | 133.1 | 145.8 | 159.9 |
| EBIT 1 | 115.4 | 124.4 | 110.7 | 131.7 | 145.9 | 159.9 |
| Net income 1 | 138.2 | 289 | 154.3 | 102.5 | 124.4 | 122.5 |
| Net Debt 1 | 906.3 | 1,023 | 1,279 | 1,522 | 1,659 | 1,795 |
| Reference price 2 | 1.155 | 1.535 | 1.345 | 1.140 | 1.140 | 1.140 |
| Nbr of stocks (in thousands) | 1,314,103 | 1,313,632 | 1,313,682 | 1,313,682 | - | - |
| Announcement Date | 8/12/24 | 8/13/25 | 8/13/26 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 30.14x | 13.63x | 19.22x | 3.98% | 56.42B | |
| 30.11x | 14.29x | 17.31x | 4.67% | 29.42B | |
| 25.68x | 10.91x | 17.46x | 5.39% | 8.89B | |
| -49.98x | 3.03x | 12.9x | 5.59% | 8.69B | |
| 13.31x | 8.65x | 15.28x | 5.1% | 2.69B | |
| 12.4x | 9.89x | 15.91x | 5.72% | 2.2B | |
| 51.71x | 9.17x | 17.2x | 4.93% | 1.8B | |
| 10.74x | 9.12x | 16.55x | 5.51% | 1.67B | |
| 12.93x | 11.92x | 22.39x | 4.13% | 1.05B | |
| Average | 15.23x | 10.07x | 17.14x | 5% | 12.54B | |
| Weighted average by Cap. | 22.76x | 12.42x | 17.90x | 4.5% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SKG Stock
- ABSKF Stock
- Valuation Storage King Group
Select your edition
All financial news and data tailored to specific country editions
