Company Valuation: StoneX Group Inc.

Data adjusted to current consolidation scope
Fiscal Period: September 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,306 1,680 2,015 2,603 5,265 7,979 - -
Change - 28.68% 19.93% 29.16% 102.28% 51.53% - -
Enterprise Value (EV) 1,306 1,680 2,015 2,603 5,265 7,979 7,979 7,979
Change - 28.68% 19.93% 29.16% 102.28% 51.53% 0% 0%
P/E 11.5x 8.29x 8.67x 10.3x 17.1x 15.2x 14.9x 14.3x
PBR - - - - 2.22x 2.67x 2.25x 2.25x
PEG - 0.1x 0.7x 1.52x 1.6x 0.2x 10.84x 3.01x
Capitalization / Revenue 0.03x 0.03x 0.03x 0.03x 0.04x 0.09x - -
EV / Revenue 0x 0x 0x 0x 0x 0.09x - -
EV / EBITDA - - - - - - - -
EV / EBIT - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 1.134 1.977 2.208 2.359 2.618 4.365 4.425 4.635
Distribution rate - - - - - - - -
Net sales 1 42,534 66,036 60,856 99,888 132,378 84,791 - -
EBITDA - - - - - - - -
EBIT - - - - - - - -
Net income 1 116.3 207.1 238.5 260.8 305.9 544.9 554.3 586.2
Net Debt - - - - - - - -
Reference price 2 13.02 16.38 19.14 24.26 44.85 66.15 66.15 66.15
Nbr of stocks (in thousands) 100,322 102,574 105,273 107,296 117,391 120,617 - -
Announcement Date 11/29/21 11/21/22 11/15/23 11/19/24 11/24/25 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
15.15x - - - 7.98B
16.51x7.27x - 2.01% 336B
14.44x10.64x - 1.87% 309B
11.88x - - 1.89% 223B
17.83x7.11x11.82x1.14% 192B
10.24x1.83x - 3.47% 60.62B
18.31x - - 0.34% 28.29B
10.7x8.36x - 3.86% 27.84B
15.52x4.88x - 3.55% 27.17B
6.5x - - 4.66% 26.04B
Average 13.71x 6.68x 11.82x 2.53% 123.84B
Weighted average by Cap. 14.73x 7.95x 11.82x 1.98%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. SNEX Stock
  4. Valuation StoneX Group Inc.