|
Market Closed -
Deutsche Boerse AG
02:04:16 2026-09-22 EDT
|
After hours 16:00:00 | |||
| 8.408 EUR | +1.40% |
|
8.617 | +2.49% |
| 08-28 | UBS Adjusts Price Target on StoneCo to $13 From $15, Keeps Buy Rating | MT |
| 08-13 | StoneCo Ltd., Q2 2026 Earnings Call, Aug 14, 2026 |
Company Valuation: StoneCo Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 29,021 | 15,601 | 26,986 | 14,629 | 21,371 | 11,442 | - | - |
| Change | - | -46.24% | 72.98% | -45.79% | 46.09% | -46.46% | - | - |
| Enterprise Value (EV) 1 | 30,894 | 16,186 | 30,329 | 21,780 | 33,013 | 17,790 | 21,040 | 19,525 |
| Change | - | -47.61% | 87.38% | -28.19% | 51.58% | -46.11% | 18.27% | -7.2% |
| P/E | -21.3x | -29.9x | 17.2x | -9.82x | 9.61x | 4.05x | 4.68x | 4.56x |
| PBR | 2.15x | 1.21x | 1.91x | 1.26x | 1.98x | 1.2x | 1.06x | 0.96x |
| PEG | - | 0.5x | -0x | 0x | -0x | 0.1x | -0.3x | 1.69x |
| Capitalization / Revenue | 6.02x | 1.63x | 2.24x | 1.1x | 1.51x | 0.77x | 0.73x | 0.7x |
| EV / Revenue | 6.4x | 1.69x | 2.52x | 1.64x | 2.33x | 1.19x | 1.34x | 1.19x |
| EV / EBITDA | 20.4x | 3.76x | 5.09x | 3.25x | 3.79x | 2.12x | 2.45x | 2.33x |
| EV / EBIT | 30.6x | 4.62x | 5.97x | 3.79x | 4.28x | 2.41x | 2.77x | 2.71x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | 12.9 | 7.349 | 7.252 |
| Rate of return | - | - | - | - | - | 26% | 14.8% | 14.6% |
| EPS 2 | -4.4 | -1.67 | 5.09 | -5.02 | 8.48 | 12.25 | 10.61 | 10.89 |
| Distribution rate | - | - | - | - | - | 105% | 69.3% | 66.6% |
| Net sales 1 | 4,824 | 9,589 | 12,055 | 13,258 | 14,154 | 14,921 | 15,680 | 16,422 |
| EBITDA 1 | 1,517 | 4,300 | 5,959 | 6,702 | 8,722 | 8,381 | 8,603 | 8,390 |
| EBIT 1 | 1,010 | 3,500 | 5,081 | 5,752 | 7,719 | 7,387 | 7,606 | 7,205 |
| Net income 1 | -1,377 | -526.4 | 1,600 | -1,515 | 2,320 | 3,139 | 2,662 | 2,824 |
| Net Debt 1 | 1,874 | 584.7 | 3,343 | 7,150 | 11,641 | 6,348 | 9,598 | 8,083 |
| Reference price 2 | 93.94 | 49.91 | 87.49 | 49.29 | 81.46 | 49.62 | 49.62 | 49.62 |
| Nbr of stocks (in thousands) | 308,931 | 312,613 | 308,463 | 296,775 | 262,343 | 230,596 | - | - |
| Announcement Date | 3/17/22 | 3/14/23 | 3/18/24 | 3/18/25 | 3/2/26 | - | - | - |
1BRL in Million2BRL
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 59.05x | 20.16x | 37.51x | -.--% | 111B | |
| 14.98x | 3.13x | 6.97x | 1.8% | 81.27B | |
| 23.09x | 6.49x | 12.48x | -.--% | 32.26B | |
| 35.66x | 3.79x | 12.12x | -.--% | 23.97B | |
| 89.08x | 7.12x | 30.33x | -.--% | 23.99B | |
| 37.02x | 18.71x | 30.69x | 2.3% | 23.68B | |
| 7.37x | - | - | 8.56% | 18.33B | |
| 5.29x | 2.73x | 6.5x | 5.1% | 18.15B | |
| 11.99x | -0.69x | -1.21x | -.--% | 15.99B | |
| Average | 31.50x | 7.68x | 16.92x | 1.97% | 38.72B | |
| Weighted average by Cap. | 36.73x | 10.43x | 21.11x | 1.29% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- STNE Stock
- 0Q0 Stock
- Valuation StoneCo Ltd.
Select your edition
All financial news and data tailored to specific country editions
