Valuation Stockland

Stocks

Market Closed - Australian S.E. Other stock markets 02:10:14 2026-06-12 EDT			5-day change	1st Jan Change
4.230 ^AUD	+3.17%		+11.61%	-26.18%

05-31	Praemium Chair to Retire, Successor Named	MT
05-27	Stockland Launches Halcyon Greenhaven Over-55s Community in Geelong	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	11,100	8,605	9,603	9,933	12,835	9,946	-	-
Change	-	-22.48%	11.6%	3.43%	29.22%	-22.51%	-	-
Enterprise Value (EV) ¹	14,692	12,699	13,239	13,944	17,367	14,990	15,180	15,365
Change	-	-13.57%	4.26%	5.32%	24.55%	-13.69%	1.27%	1.22%
P/E Ratio	10.1x	6.26x	22x	32.8x	15.6x	11.4x	10.9x	10.2x
PBR	1.16x	0.83x	0.94x	1x	1.26x	0.94x	0.91x	0.87x
PEG	-	0.3x	-0.3x	-1.1x	0x	2.27x	2.43x	1.57x
Capitalization / Revenue	4.03x	3.02x	3.42x	3.32x	4.1x	2.49x	2.49x	2.38x
EV / Revenue	5.33x	4.46x	4.71x	4.66x	5.55x	3.76x	3.8x	3.67x
EV / EBITDA	18.4x	16.2x	15.1x	16.6x	19.7x	14.3x	13.9x	13.2x
EV / EBIT	18.7x	16.6x	15.4x	17x	20.1x	14.5x	14.5x	13.7x
EV / FCF	22.9x	14.2x	42.8x	423x	53.4x	56.9x	22.3x	21.2x
FCF Yield	4.36%	7.06%	2.33%	0.24%	1.87%	1.76%	4.49%	4.71%
Dividend per Share ²	0.246	0.266	0.262	0.246	0.252	0.2513	0.251	0.2565
Rate of return	5.28%	7.37%	6.5%	5.9%	4.7%	6.13%	6.12%	6.26%
EPS ²	0.462	0.577	0.183	0.127	0.343	0.3602	0.3764	0.4008
Distribution rate	53.2%	46.1%	143%	194%	73.5%	69.8%	66.7%	64%
Net sales ¹	2,756	2,847	2,808	2,989	3,131	3,991	3,991	4,183
EBITDA ¹	797	784	878	838	882	1,047	1,091	1,162
EBIT ¹	784	767	861	822	864	1,036	1,050	1,120
Net income ¹	1,105	1,381	438	305	826	862.6	915.9	931
Net Debt ¹	3,592	4,094	3,636	4,011	4,532	5,044	5,234	5,418
Reference price ²	4.660	3.610	4.030	4.170	5.360	4.100	4.100	4.100
Nbr of stocks (in thousands)	2,382,024	2,383,654	2,382,994	2,381,896	2,394,542	2,425,901	-	-
Announcement Date	8/19/21	8/18/22	8/23/23	8/21/24	8/19/25	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
STOCKLAND	11.38x	3.76x	14.32x	6.13%	6.96B
SUN HUNG KAI PROPERTIES LIMITED	14.77x	4.62x	12.67x	3.39%	42.6B
CHINA RESOURCES LAND LIMITED	9.32x	1.55x	7.76x	3.83%	33.56B
MITSUBISHI ESTATE CO., LTD.	22.67x	4.41x	18.52x	1.12%	31.05B
EMAAR PROPERTIES	5.48x	0.52x	1.05x	9.26%	25.99B
MITSUI FUDOSAN CO., LTD.	15.51x	3.18x	15.71x	2.26%	26.04B
CHINA OVERSEAS LAND & INVESTMENT LIMITED	11.8x	1.78x	15.12x	3.2%	21.81B
CK ASSET HOLDINGS LIMITED	9.31x	2.24x	7.72x	3.99%	20.34B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	15.04x	6.62x	18.77x	1.26%	19.96B
Average	12.81x	3.19x	12.40x	3.83%	25.37B
Weighted average by Cap.	13.22x	3.17x	12.14x	3.62%