|
Market Closed -
Xetra
12:35:34 2026-10-30 EDT
|
5-day change | 1st Jan Change | ||
| 30.20 EUR | -1.95% |
|
-1.31% | +6.34% |
| 06-30 | Stock3 AG Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
| 25-06-12 | Stock3 AG Reports Earnings Results for the Full Year Ended December 31, 2024 | CI |
Company Valuation: Stock3 AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 26.54 | 20.61 | 26.66 | 31.81 | 33.82 | - | - |
| Change | - | -22.36% | 29.35% | 19.33% | 6.34% | - | - |
| Enterprise Value (EV) | 26.54 | 20.61 | 26.66 | 31.81 | 33.82 | 33.82 | 33.82 |
| Change | - | -22.36% | 29.35% | 19.33% | 6.34% | 0% | 0% |
| P/E | - | - | - | - | - | - | - |
| PBR | - | - | - | - | - | - | - |
| PEG | - | - | - | - | - | - | - |
| Capitalization / Revenue | 2.11x | 1.72x | 2.01x | 2.3x | 2.39x | 2.17x | 1.98x |
| EV / Revenue | 0x | 0x | 0x | 0x | 2.39x | 2.17x | 1.98x |
| EV / EBITDA | 0x | -0x | 0x | - | 13.8x | 9.5x | 7.03x |
| EV / EBIT | 0x | -0x | 0x | 0x | 27,954x | 14,770x | 9,664x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | - | - | - | - | - | - | - |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 12.58 | 11.96 | 13.28 | 13.84 | 14.15 | 15.56 | 17.12 |
| EBITDA 1 | 1.267 | -1.611 | 0.9 | - | 2.446 | 3.561 | 4.808 |
| EBIT 1 | 1.165 | -1.727 | 0.4951 | 1.367 | 0.00121 | 0.00229 | 0.0035 |
| Net income 1 | 0.7994 | -1.477 | 0.2013 | 0.8988 | 1.358 | 2.131 | 2.997 |
| Net Debt | - | - | - | - | - | - | - |
| Reference price 2 | 23.70 | 18.40 | 23.80 | 28.40 | 30.20 | 30.20 | 30.20 |
| Nbr of stocks (in thousands) | 1,120 | 1,120 | 1,120 | 1,120 | 1,120 | - | - |
| Announcement Date | 5/8/23 | 6/28/24 | 6/12/25 | 7/1/26 | - | - | - |
1EUR in Million2
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 37.77M | |
| 25.79x | 4.14x | 14.42x | 2.62% | 244B | |
| 21.93x | 4.63x | 11.36x | 0.76% | 189B | |
| 17.63x | 2x | 10.31x | 2.68% | 153B | |
| -121.61x | 16.7x | 91.84x | -.--% | 108B | |
| -484.24x | 34.35x | 141.12x | -.--% | 99.95B | |
| 16.32x | 2.94x | 11.35x | 4.93% | 95.36B | |
| 23.17x | 6x | 14.73x | 2.43% | 69.73B | |
| 15.55x | 2.26x | 9.62x | 4.96% | 50.55B | |
| 20.45x | 1.56x | 9.85x | 0.9% | 40.87B | |
| Average | -51.67x | 8.29x | 34.95x | 2.14% | 104.92B | |
| Weighted average by Cap. | -41.57x | 7.91x | 32.63x | 2.02% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- BOG Stock
- Valuation Stock3 AG
Select your edition
All financial news and data tailored to specific country editions
