Valuation StimCell Energetics Inc.

Stocks

Market Closed - OTC Markets 14:14:34 2026-04-21 EDT			5-day change	1st Jan Change
0.3030 ^USD	-.--%		+8.21%	-24.25%

09-09	Stimcell Energetics Inc. Engages Stonegate Capital Markets Inc. as Non-Exclusive Advisor for Strategic Capital Market Transactions	CI
08-31	StimCell Energetics Inc. Reports Earnings Results for the Full Year Ended May 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: May	2025	2026	2027	2028	2029
Market Cap ¹	7.801	7.376	4.651	-	-
Change	-	-5.44%	-36.94%	-	-
Enterprise Value (EV) ¹	7.801	7.376	5.451	5.451	5.451
Change	-	-5.44%	-26.1%	0%	0%
P/E	-12.9x	-8.72x	-11x	-	-
PBR	-	-	-	-	-
PEG	-	-0.3x	0.2x	-	-
Capitalization / Revenue	-	-	-	7.75x	2.45x
EV / Revenue	-	-	-	9.09x	2.87x
EV / EBITDA	-	-	-	-	-
EV / EBIT	-	-8.93x	-12.7x	-	-
EV / FCF	-	-	-0.91x	-1.88x	-4.54x
FCF Yield	-	-	-110%	-53.2%	-22%
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	-0.03	-0.04	-0.02	-	-
Distribution rate	-	-	-	-	-
Net sales ¹	-	-	-	0.6	1.9
EBITDA	-	-	-	-	-
EBIT ¹	-	-0.826	-0.43	-	-
Net income ¹	-0.5663	-0.8954	-0.51	-	-
Net Debt ¹	-	-	0.8	0.8	0.8
Reference price ²	0.3873	0.3489	0.2200	0.2200	0.2200
Nbr of stocks (in thousands)	20,141	21,141	21,141	-	-
Announcement Date	8/29/25	8/31/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
STIMCELL ENERGETICS INC.	-11x	-	-	-	4.65M
LONZA GROUP AG	31.04x	5.6x	16.76x	1.05%	45.48B
REVOLUTION MEDICINES, INC.	-20.85x	240.83x	-22.36x	-.--%	43.68B
IQVIA HOLDINGS INC.	33.71x	3.27x	14.1x	-.--%	43.09B
BEONE MEDICINES AG	45.39x	5.23x	28.64x	-.--%	39.4B
CELLTRION, INC.	27.03x	8.15x	20.66x	0.42%	31.91B
MEDPACE HOLDINGS, INC.	33.41x	5.47x	24.85x	-.--%	16.4B
EUROFINS SCIENTIFIC SE	23.57x	2.06x	8.94x	1.13%	14.24B
CHARLES RIVER LABORATORIES INTERNATIONAL, INC.	74.44x	3.94x	15.27x	-.--%	13.28B
Average	26.31x	34.32x	13.36x	0.33%	27.5B
Weighted average by Cap.	26.17x	46.68x	11.79x	0.31%