|
Delayed
Bombay S.E.
03:24:34 2026-10-16 EDT
|
5-day change | 1st Jan Change | ||
| 869.00 INR | -1.31% |
|
-14.47% | +738.40% |
| 10-15 | Indian share benchmarks log best day in four months on global AI slump | RE |
| 10-14 | India's proxy AI trade shines in a bleak year for stocks | RE |
Company Valuation: Sterlite Technologies Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 89,336 | 58,651 | 44,222 | 39,502 | 86,131 | 452,628 | - | - |
| Change | - | -34.35% | -24.6% | -10.67% | 118.04% | 425.51% | - | - |
| Enterprise Value (EV) 1 | 117,699 | 90,341 | 71,442 | 68,882 | 102,321 | 448,711 | 440,131 | 447,502 |
| Change | - | -23.24% | -20.92% | -3.58% | 48.55% | 338.53% | -1.91% | 1.67% |
| P/E | 145x | 42x | -87.2x | -31.9x | 159x | 41x | 26.9x | 18.4x |
| PBR | 4.59x | 2.82x | 2.19x | 1.99x | 3.81x | 9.6x | 7.46x | 5.51x |
| PEG | - | 0x | 1x | -0x | -1x | 0x | 0.5x | 0.4x |
| Capitalization / Revenue | 1.55x | 0.85x | 0.81x | 0.99x | 1.82x | 4.83x | 3.54x | 2.75x |
| EV / Revenue | 2.05x | 1.3x | 1.3x | 1.72x | 2.16x | 4.79x | 3.44x | 2.72x |
| EV / EBITDA | 22x | 10.1x | 12.4x | 16x | 18x | 21.8x | 14.9x | 10.9x |
| EV / EBIT | 56.2x | 15.4x | 29.9x | 68.9x | 40x | 28.2x | 19x | 12.5x |
| EV / FCF | -125x | -65.5x | 13.7x | 32x | 29.7x | 514x | 54.4x | 28.6x |
| FCF Yield | -0.8% | -1.53% | 7.31% | 3.12% | 3.36% | 0.19% | 1.84% | 3.49% |
| Dividend per Share 2 | 2 | 1 | - | - | - | 5.5 | 8.4 | 14.5 |
| Rate of return | 0.89% | 0.68% | - | - | - | 0.62% | 0.95% | 1.65% |
| EPS 2 | 1.55 | 3.5 | -1.27 | -2.54 | 1.11 | 21.45 | 32.75 | 47.96 |
| Distribution rate | 129% | 28.6% | - | - | - | 25.6% | 25.6% | 30.2% |
| Net sales 1 | 57,543 | 69,250 | 54,780 | 39,960 | 47,450 | 93,704 | 127,792 | 164,642 |
| EBITDA 1 | 5,348 | 8,940 | 5,740 | 4,310 | 5,690 | 20,590 | 29,567 | 40,915 |
| EBIT 1 | 2,093 | 5,850 | 2,390 | 1,000 | 2,560 | 15,920 | 23,156 | 35,930 |
| Net income 1 | 619.5 | 1,410 | -510 | -1,230 | 560 | 11,275 | 17,844 | 26,093 |
| Net Debt 1 | 28,363 | 31,690 | 27,220 | 29,380 | 16,190 | -3,916 | -12,497 | -5,126 |
| Reference price 2 | 224.60 | 147.15 | 110.80 | 80.96 | 176.45 | 880.50 | 880.50 | 880.50 |
| Nbr of stocks (in thousands) | 397,757 | 398,580 | 399,116 | 487,921 | 488,133 | 514,057 | - | - |
| Announcement Date | 4/28/22 | 5/17/23 | 5/8/24 | 5/16/25 | 4/29/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 41.04x | 4.79x | 21.79x | 0.62% | 4.78B | |
| 26.76x | 6x | 15.53x | 1.55% | 433B | |
| 48.65x | 17.24x | 34.56x | -.--% | 234B | |
| 15.44x | 0.62x | 11.21x | 2.93% | 139B | |
| 21.25x | 6.64x | 16.02x | 0.58% | 115B | |
| 40.38x | 12.14x | 26.79x | -.--% | 78.77B | |
| 33.02x | 6.44x | 18.65x | 1.06% | 75.53B | |
| 39x | 2.11x | 13.45x | 1.81% | 52.69B | |
| 28.21x | 6.44x | 21.24x | 1.45% | 55.01B | |
| 61.47x | 7.95x | 35.17x | -.--% | 50.56B | |
| Average | 35.52x | 7.04x | 21.44x | 1% | 123.84B | |
| Weighted average by Cap. | 32.42x | 7.92x | 20.58x | 1.13% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- STLTECH Stock
- Valuation Sterlite Technologies Limited
Select your edition
All financial news and data tailored to specific country editions
