Valuation Sterlite Technologies Limited

Stocks

Delayed Bombay S.E. 06:02:21 2026-08-17 EDT			5-day change	1st Jan Change
644.00 ^INR	-0.53%		+0.91%	+521.32%

08-13	China to keep imposing anti-dumping duties on Indian single-mode optical fibre imports	RE
08-05	Sterlite Technologies Limited Receives International Supply Agreement for High Density Optical Fiber Cable Valued At Usd 210 Million	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	89,336	58,651	44,222	39,502	86,131	316,064	-	-
Change	-	-34.35%	-24.6%	-10.67%	118.04%	266.96%	-	-
Enterprise Value (EV) ¹	117,699	90,341	71,442	68,882	102,321	316,511	311,681	304,494
Change	-	-23.24%	-20.92%	-3.58%	48.55%	209.33%	-1.53%	-2.31%
P/E	145x	42x	-87.2x	-31.9x	159x	39.2x	28.5x	23.3x
PBR	4.59x	2.82x	2.19x	1.99x	3.81x	7.7x	6.64x	5.68x
PEG	-	0x	1x	-0x	-1x	0x	0.8x	1.1x
Capitalization / Revenue	1.55x	0.85x	0.81x	0.99x	1.82x	3.92x	3.14x	2.7x
EV / Revenue	2.05x	1.3x	1.3x	1.72x	2.16x	3.92x	3.1x	2.6x
EV / EBITDA	22x	10.1x	12.4x	16x	18x	19.2x	14.1x	11.6x
EV / EBIT	56.2x	15.4x	29.9x	68.9x	40x	25.8x	20.6x	17x
EV / FCF	-125x	-65.5x	13.7x	32x	29.7x	56.2x	31x	22.7x
FCF Yield	-0.8%	-1.53%	7.31%	3.12%	3.36%	1.78%	3.23%	4.41%
Dividend per Share ²	2	1	-	-	-	4.6	5.7	7.1
Rate of return	0.89%	0.68%	-	-	-	0.71%	0.88%	1.1%
EPS ²	1.55	3.5	-1.27	-2.54	1.11	16.5	22.75	27.75
Distribution rate	129%	28.6%	-	-	-	27.9%	25.1%	25.6%
Net sales ¹	57,543	69,250	54,780	39,960	47,450	80,688	100,615	117,068
EBITDA ¹	5,348	8,940	5,740	4,310	5,690	16,485	22,102	26,232
EBIT ¹	2,093	5,850	2,390	1,000	2,560	12,281	15,139	17,904
Net income ¹	619.5	1,410	-510	-1,230	560	8,476	12,323	15,025
Net Debt ¹	28,363	31,690	27,220	29,380	16,190	447	-4,383	-11,570
Reference price ²	224.60	147.15	110.80	80.96	176.45	647.45	647.45	647.45
Nbr of stocks (in thousands)	397,757	398,580	399,116	487,921	488,133	488,168	-	-
Announcement Date	4/28/22	5/17/23	5/8/24	5/16/25	4/29/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
STERLITE TECHNOLOGIES LIMITED	39.24x	3.92x	19.2x	0.71%	3.31B
CISCO SYSTEMS, INC.	34.36x	7.19x	18.58x	1.48%	440B
ARISTA NETWORKS, INC.	52.36x	18.58x	37.29x	-.--%	251B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	22.31x	0.9x	16.02x	2.08%	195B
ZHONGJI INNOLIGHT CO., LTD.	33.16x	10.45x	25.73x	0.34%	164B
LUMENTUM HOLDINGS INC.	187.5x	27.47x	80.54x	-.--%	82.06B
MOTOROLA SOLUTIONS, INC.	33.83x	6.55x	18.7x	1%	77.2B
CIENA CORPORATION	82.38x	9.6x	44.3x	-.--%	60.69B
NOKIA OYJ	44.12x	2.34x	15.21x	1.63%	59.83B
GARMIN LTD.	30.99x	7.03x	23.53x	1.33%	59.82B
Average	56.03x	9.40x	29.91x	0.86%	139.27B
Weighted average by Cap.	47.15x	9.79x	27.28x	0.98%