Company Valuation: Sterling Greenwoods Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Market Cap 1 28.79 39.9 72.07 139.9 137.7 180.3
Change - 38.59% 80.66% 94.12% -1.55% 30.9%
Enterprise Value (EV) 1 135.2 141.9 181.7 266.5 263.4 296.9
Change - 4.99% 28.06% 46.62% -1.13% 12.69%
P/E -2.45x -12.4x -9.52x -11.6x -7.36x -20.1x
PBR 0.16x 0.23x 0.45x 0.95x 1.08x 1.53x
PEG - 0.2x -0x -0.2x -0.1x 0.4x
Capitalization / Revenue 1.01x 1.86x 4.14x 4.04x 7.24x 15.3x
EV / Revenue 4.76x 6.61x 10.4x 7.69x 13.8x 25.2x
EV / EBITDA -32.7x 71.5x -28.3x -81x -17.7x 69.1x
EV / EBIT -15.4x -38.1x -15.6x -30.4x -13.1x 81.4x
EV / FCF -6.63x -148x -16.5x -21.2x 42.5x -24.9x
FCF Yield -15.1% -0.67% -6.06% -4.72% 2.36% -4.02%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -2.772 -0.7614 -1.786 -2.836 -4.416 -2.114
Distribution rate - - - - - -
Net sales 1 28.4 21.48 17.39 34.65 19.04 11.79
EBITDA 1 -4.131 1.985 -6.414 -3.291 -14.85 4.299
EBIT 1 -8.799 -3.726 -11.64 -8.77 -20.13 3.645
Net income 1 -11.75 -3.228 -7.574 -12.02 -18.72 -8.964
Net Debt 1 106.4 102 109.7 126.5 125.7 116.6
Reference price 2 6.79 9.41 17.00 33.00 32.49 42.53
Nbr of stocks (in thousands) 4,240 4,240 4,240 4,240 4,240 4,240
Announcement Date 12/8/20 9/7/21 9/6/22 9/6/23 9/7/24 9/9/25
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.01M
14.33x4.63x12.44x3.54% 40.79B
18x3.97x15.96x1.36% 28.36B
7.97x1.43x7.89x4.44% 26.64B
5.77x0.77x1.62x8.62% 27.91B
13.83x3.09x14.76x2.53% 26.05B
10.56x2.14x9.09x3.98% 21.24B
7.98x0.88x3.22x2.8% 20.41B
13.17x6.42x16.88x1.65% 19.28B
37x13.59x33.76x3.2% 17.93B
Average 14.29x 4.10x 12.85x 3.57% 22.86B
Weighted average by Cap. 13.70x 3.81x 12.20x 3.67%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. STRGRENWO6 Stock
  4. Valuation Sterling Greenwoods Limited
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!