|
Market Closed -
Nasdaq
16:00:00 2024-11-01 EDT
|
5-day change | 1st Jan Change | ||
| 61.98 USD | +0.83% |
|
-.--% | - |
| 25-01-01 | URBASER, S.A. completed the acquisition of Spanish and Portuguese business from Stericycle, Inc.. | CI |
| 24-11-05 | Stericycle, Inc.(NasdaqGS:SRCL) dropped from S&P 400 | CI |
Company Valuation: Stericycle, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 3,324 | 5,815 | 6,347 | 5,479 | 4,599 | 4,585 |
| Change | - | 74.94% | 9.16% | -13.68% | -16.06% | -0.3% |
| Enterprise Value (EV) 1 | 6,073 | 8,895 | 8,459 | 7,400 | 6,472 | 6,333 |
| Change | - | 46.48% | -4.9% | -12.53% | -12.53% | -2.16% |
| P/E | -12.6x | -16.7x | -110x | -197x | 82.1x | -214x |
| PBR | 1.29x | 2.5x | 2.61x | 2.28x | 1.9x | 1.82x |
| PEG | - | -0.5x | 1.3x | 3.8x | -0x | 2x |
| Capitalization / Revenue | 0.95x | 1.76x | 2.37x | 2.07x | 1.7x | 1.72x |
| EV / Revenue | 1.74x | 2.69x | 3.16x | 2.8x | 2.39x | 2.38x |
| EV / EBITDA | 8.49x | 16.5x | 17.4x | 16.2x | 15x | 15.8x |
| EV / EBIT | 13.2x | 33.3x | 33.5x | 31.6x | 32.6x | 34.4x |
| EV / FCF | 30.5x | 51.4x | 22.2x | 23.2x | 64.5x | 45x |
| FCF Yield | 3.28% | 1.94% | 4.51% | 4.32% | 1.55% | 2.22% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -2.91 | -3.811 | -0.63 | -0.3028 | 0.608 | -0.2316 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 3,486 | 3,309 | 2,676 | 2,647 | 2,705 | 2,659 |
| EBITDA 1 | 715.5 | 539.9 | 486 | 458 | 431 | 400.8 |
| EBIT 1 | 459.6 | 267.1 | 252.5 | 234.1 | 198.5 | 184.3 |
| Net income 1 | -244.7 | -346.8 | -57.3 | -27.8 | 56 | -21.4 |
| Net Debt 1 | 2,749 | 3,080 | 2,112 | 1,921 | 1,873 | 1,747 |
| Reference price 2 | 36.69 | 63.81 | 69.33 | 59.64 | 49.89 | 49.56 |
| Nbr of stocks (in thousands) | 90,595 | 91,128 | 91,552 | 91,863 | 92,184 | 92,523 |
| Announcement Date | 2/28/19 | 2/28/20 | 2/25/21 | 2/24/22 | 2/23/23 | 2/28/24 |
1USD in Million2USD
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 5.75B | |
| 36.08x | 5.08x | 15.29x | 0.84% | 42.13B | |
| -69.67x | 3.98x | 13.03x | 0.14% | 14.9B | |
| 1562.33x | 3.46x | 15.16x | -.--% | 5.97B | |
| 27.4x | 1.72x | 8.35x | 2.9% | 4.1B | |
| 26.66x | 3.9x | 11.4x | 1.75% | 3.78B | |
| 18.96x | - | - | - | 3.79B | |
| 10.64x | - | - | 4.12% | 3.65B | |
| 14.02x | - | - | - | 3.25B | |
| Average | 203.30x | 3.63x | 12.65x | 1.62% | 9.7B | |
| Weighted average by Cap. | 124.71x | 4.46x | 14.20x | 0.95% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- SRCL Stock
- Valuation Stericycle, Inc.
Select your edition
All financial news and data tailored to specific country editions
