Company Valuation: Stereotaxis, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 459.3 154.9 131.3 193.2 214.6 136.3 -
Change - -66.27% -15.23% 47.09% 11.11% -36.51% -
Enterprise Value (EV) 459.3 154.9 131.3 193.2 214.6 136.3 136.3
Change - -66.27% -15.23% 47.09% 11.11% -36.51% 0%
P/E -38.8x -7.96x -6.48x -7.6x -9.2x -6.58x -9.07x
PBR 11.7x - - - - - -
PEG - -0.1x -1.68x -0.7x 0.6x 0.4x 0.3x
Capitalization / Revenue 13.1x 5.5x 4.91x 7.18x 6.63x 3.86x 2.86x
EV / Revenue 0x 0x 0x 0x 0x 3.86x 2.86x
EV / EBITDA -0x -0x -0x -0x -0x -14.8x 273x
EV / EBIT -0x -0x -0x -0x -0x -6.95x -9.17x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.16 -0.26 -0.27 -0.3 -0.25 -0.2067 -0.15
Distribution rate - - - - - - -
Net sales 1 35.02 28.15 26.77 26.92 32.38 35.33 47.67
EBITDA 1 -3.42 -7.771 -10.62 -13.51 -10.7 -9.2 0.5
EBIT 1 -12.89 -18.78 -21.84 -24.74 -22.11 -19.6 -14.87
Net income 1 -12.06 -19.64 -22.06 -25.35 -22.91 -20.47 -15.27
Net Debt - - - - - - -
Reference price 2 6.200 2.070 1.750 2.280 2.300 1.360 1.360
Nbr of stocks (in thousands) 74,076 74,845 75,051 84,730 93,325 100,202 -
Announcement Date 3/3/22 3/3/23 3/4/24 3/3/25 3/9/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-6.73x - - - 139M
29.16x5.18x19.88x0.31% 216B
33.96x6.17x19.55x0.72% 142B
42.83x11.16x24.66x-.--% 138B
19.23x3.9x12.66x-.--% 74.53B
35.88x7.21x22.79x-.--% 52.34B
19.45x2.33x11.66x2.62% 50.28B
28.87x5.76x19.69x0.69% 41.93B
87.09x6.82x20.67x-.--% 40.06B
15.5x1.78x9.96x0.22% 32.69B
Average 30.52x 5.59x 17.95x 0.51% 78.88B
Weighted average by Cap. 33.66x 6.21x 19.26x 0.43%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. STXS Stock
  4. Valuation Stereotaxis, Inc.