|
Market Closed -
NYSE
16:00:02 2026-10-23 EDT
|
5-day change | 1st Jan Change | ||
| 3.010 USD | -0.33% |
|
-13.51% | -80.00% |
| 09-25 | Stem Shares Rise After UBS Upgrade | MT |
| 09-25 | UBS Upgrades Stem to Buy From Neutral, Price Target is $7 | MT |
Company Valuation: Stem, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,741 | 1,381 | 604.9 | 98.14 | 126.3 | 28.98 | - | - |
| Change | - | -49.61% | -56.2% | -83.78% | 28.66% | -77.05% | - | - |
| Enterprise Value (EV) 1 | 2,227 | 1,660 | 1,082 | 625.9 | 433.1 | 335.9 | 340.2 | 340.1 |
| Change | - | -25.44% | -34.84% | -42.14% | -30.8% | -22.46% | 1.3% | -0.05% |
| P/E | -19.8x | -11x | -4.31x | -0.11x | -1.64x | -0.46x | -0.55x | -1.06x |
| PBR | 4.11x | 2.34x | 1.42x | -0.25x | -0.51x | -0.1x | -0.1x | -0.1x |
| PEG | - | 0.7x | -0.4x | -0x | 0x | 0x | 0x | 0x |
| Capitalization / Revenue | 21.5x | 3.8x | 1.31x | 0.68x | 0.81x | 0.2x | 0.17x | 0.13x |
| EV / Revenue | 17.5x | 4.57x | 2.34x | 4.33x | 2.77x | 2.28x | 1.99x | 1.56x |
| EV / EBITDA | -73.4x | -36.1x | -55.6x | -27.4x | 64.6x | 19.8x | 15.1x | 8.85x |
| EV / EBIT | -26.8x | -12.7x | -6.03x | -0.75x | -7.78x | -9.1x | -15.9x | - |
| EV / FCF | -20x | -13.1x | -4.79x | -12.9x | 1,672x | -56x | -42.5x | - |
| FCF Yield | -5% | -7.64% | -20.9% | -7.74% | 0.06% | -1.79% | -2.35% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -19.2 | -16.2 | -18 | -105.8 | -9.18 | -6.518 | -5.507 | -2.832 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 127.4 | 363 | 461.5 | 144.6 | 156.3 | 147.4 | 170.9 | 218 |
| EBITDA 1 | -30.35 | -45.96 | -19.46 | -22.84 | 6.708 | 16.99 | 22.5 | 38.42 |
| EBIT 1 | -83.07 | -131.1 | -179.3 | -839.5 | -55.69 | -36.92 | -21.42 | - |
| Net income 1 | -101.2 | -124.1 | -140.4 | -854 | -77.98 | -59.5 | -48.96 | -31.37 |
| Net Debt 1 | -514.1 | 279.1 | 476.9 | 527.8 | 306.9 | 306.9 | 311.2 | 311.1 |
| Reference price 2 | 379.400 | 178.800 | 77.600 | 12.060 | 15.050 | 3.010 | 3.010 | 3.010 |
| Nbr of stocks (in thousands) | 7,224 | 7,724 | 7,795 | 8,138 | 8,390 | 9,627 | - | - |
| Announcement Date | 2/24/22 | 2/16/23 | 2/28/24 | 3/4/25 | 3/4/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -0.46x | 2.28x | 19.77x | - | 28.98M | |
| 26.89x | 2.1x | 13.61x | 1.69% | 114B | |
| 19.52x | 1.07x | 7.93x | 0.9% | 27.2B | |
| 11.02x | 1.38x | 7.37x | 2.12% | 22.3B | |
| 9.85x | 3.23x | 6.17x | -.--% | 18.48B | |
| 15.34x | 3.48x | 12.11x | 4.42% | 13.38B | |
| -14.15x | 1x | 24.84x | -.--% | 12.8B | |
| 20.79x | 2.47x | 11.67x | -.--% | 11.97B | |
| 9.64x | 0.72x | 8.83x | 5.1% | 11.07B | |
| 15.71x | 1.01x | 8.48x | 1.7% | 8.4B | |
| Average | 11.41x | 1.87x | 12.08x | 1.77% | 23.93B | |
| Weighted average by Cap. | 18.92x | 1.94x | 11.83x | 1.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- STEM Stock
- Valuation Stem, Inc.
Select your edition
All financial news and data tailored to specific country editions
