|
Market Closed -
Xetra
11:35:23 2026-09-04 EDT
|
5-day change | 1st Jan Change | ||
| 18.96 EUR | 0.00% |
|
-0.52% | -10.14% |
| 08-12 | Steico CEO to Leave by August-end; COO Named as Successor | MT |
| 07-21 | STEICO SE Reports Earnings Results for the Half Year Ended June 29, 2026 | CI |
Company Valuation: STEICO SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,583 | 607.7 | 473.9 | 252.1 | 297.2 | 267 | - | - |
| Change | - | -61.61% | -22.02% | -46.81% | 17.88% | -10.14% | - | - |
| Enterprise Value (EV) 1 | 1,671 | 725.7 | 632.7 | 388.1 | 394.4 | 358.9 | 345 | 326.4 |
| Change | - | -56.57% | -12.81% | -38.66% | 1.63% | -9.01% | -3.88% | -5.38% |
| P/E | 32.9x | 12.7x | 28.1x | 13x | 16.6x | 17.4x | 12.6x | 10.4x |
| PBR | 6.75x | 2.23x | 1.51x | 0.74x | 0.82x | 0.71x | 0.68x | 0.65x |
| PEG | - | -20.2x | -0.4x | 0.9x | -2.23x | -1.2x | 0.3x | 0.5x |
| Capitalization / Revenue | 4.08x | 1.37x | 1.3x | 0.67x | 0.78x | 0.68x | 0.64x | 0.61x |
| EV / Revenue | 4.31x | 1.63x | 1.73x | 1.03x | 1.03x | 0.91x | 0.83x | 0.74x |
| EV / EBITDA | 18.3x | 8.06x | 11x | 4.86x | 5.81x | 5.52x | 4.77x | 4.08x |
| EV / EBIT | 24.7x | 11.1x | 20.8x | 10.8x | 11x | 11x | 8.65x | 7.2x |
| EV / FCF | 97.3x | -38.1x | -19.3x | 13.2x | 10.4x | 23.1x | 19.6x | 13.8x |
| FCF Yield | 1.03% | -2.62% | -5.18% | 7.59% | 9.61% | 4.34% | 5.09% | 7.24% |
| Dividend per Share 2 | 0.4 | 0.4 | - | 0.2 | 0.2 | 0.23 | 0.35 | 0.4 |
| Rate of return | 0.36% | 0.93% | - | 1.12% | 0.95% | 1.21% | 1.85% | 2.11% |
| EPS 2 | 3.42 | 3.398 | 1.199 | 1.372 | 1.27 | 1.09 | 1.51 | 1.825 |
| Distribution rate | 11.7% | 11.8% | - | 14.6% | 15.7% | 21.1% | 23.2% | 21.9% |
| Net sales 1 | 388.2 | 445.2 | 365.3 | 376.3 | 382.9 | 395 | 414.6 | 440.2 |
| EBITDA 1 | 91.3 | 90 | 57.7 | 79.8 | 67.9 | 65.03 | 72.37 | 79.9 |
| EBIT 1 | 67.61 | 65.2 | 30.38 | 36.03 | 35.87 | 32.73 | 39.87 | 45.33 |
| Net income 1 | 48.16 | 47.86 | 16.88 | 19.32 | 17.85 | 17.07 | 22.63 | 26.6 |
| Net Debt 1 | 88.23 | 118 | 158.8 | 136 | 97.28 | 91.87 | 77.93 | 59.37 |
| Reference price 2 | 112.40 | 43.15 | 33.65 | 17.90 | 21.10 | 18.96 | 18.96 | 18.96 |
| Nbr of stocks (in thousands) | 14,083 | 14,083 | 14,083 | 14,083 | 14,083 | 14,083 | - | - |
| Announcement Date | 5/2/22 | 5/14/23 | 5/2/24 | 5/7/25 | 4/28/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.39x | 0.91x | 5.52x | 1.21% | 310M | |
| 67.7x | 2x | 18.13x | 1.72% | 4.77B | |
| 13.79x | 1.42x | 8.53x | 1.98% | 2.71B | |
| 39.19x | 2.81x | 20.86x | 0.2% | 1.76B | |
| 13.54x | - | - | - | 1.55B | |
| 16.72x | 1.18x | 7.02x | 4.96% | 1.08B | |
| 12.48x | 1.18x | 5.26x | 2.47% | 999M | |
| 21.86x | 2.25x | 10.46x | 3.81% | 668M | |
| Average | 25.33x | 1.68x | 10.83x | 2.34% | 1.73B | |
| Weighted average by Cap. | 36.14x | 1.83x | 13.64x | 2.01% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ST5 Stock
- Valuation STEICO SE
Select your edition
All financial news and data tailored to specific country editions
