Valuation STEICO SE

Stocks

Market Closed - Xetra Other stock markets 11:35:34 2026-07-31 EDT			5-day change	1st Jan Change
18.58 ^EUR	-1.17%		-0.11%	-11.94%

07-21	STEICO SE Reports Earnings Results for the Half Year Ended June 29, 2026	CI
07-20	STEICO SE Confirms Earnings Guidance for the Full Year 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,583	607.7	473.9	252.1	297.2	261.7	-	-
Change	-	-61.61%	-22.02%	-46.81%	17.88%	-11.94%	-	-
Enterprise Value (EV) ¹	1,671	725.7	632.7	388.1	394.4	355.2	345.4	327.2
Change	-	-56.57%	-12.81%	-38.66%	1.63%	-9.95%	-2.76%	-5.27%
P/E	32.9x	12.7x	28.1x	13x	16.6x	15.9x	11.9x	13.3x
PBR	6.75x	2.23x	1.51x	0.74x	0.82x	0.7x	0.67x	0.63x
PEG	-	-20.2x	-0.4x	0.9x	-2.23x	-2.02x	0.4x	-1.3x
Capitalization / Revenue	4.08x	1.37x	1.3x	0.67x	0.78x	0.66x	0.63x	0.59x
EV / Revenue	4.31x	1.63x	1.73x	1.03x	1.03x	0.9x	0.83x	0.74x
EV / EBITDA	18.3x	8.06x	11x	4.86x	5.81x	5.38x	4.72x	4.19x
EV / EBIT	24.7x	11.1x	20.8x	10.8x	11x	10.3x	8.51x	7.14x
EV / FCF	97.3x	-38.1x	-19.3x	13.2x	10.4x	22.8x	17.8x	16.1x
FCF Yield	1.03%	-2.62%	-5.18%	7.59%	9.61%	4.38%	5.63%	6.22%
Dividend per Share ²	0.4	0.4	-	0.2	0.2	0.245	0.4	0.35
Rate of return	0.36%	0.93%	-	1.12%	0.95%	1.32%	2.15%	1.88%
EPS ²	3.42	3.398	1.199	1.372	1.27	1.17	1.565	1.4
Distribution rate	11.7%	11.8%	-	14.6%	15.7%	20.9%	25.6%	25%
Net sales ¹	388.2	445.2	365.3	376.3	382.9	395.5	415.1	440.7
EBITDA ¹	91.3	90	57.7	79.8	67.9	66	73.17	78
EBIT ¹	67.61	65.2	30.38	36.03	35.87	34.63	40.6	45.83
Net income ¹	48.16	47.86	16.88	19.32	17.85	18.47	23.17	24
Net Debt ¹	88.23	118	158.8	136	97.28	93.5	83.7	65.5
Reference price ²	112.40	43.15	33.65	17.90	21.10	18.58	18.58	18.58
Nbr of stocks (in thousands)	14,083	14,083	14,083	14,083	14,083	14,083	-	-
Announcement Date	5/2/22	5/14/23	5/2/24	5/7/25	4/28/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
STEICO SE	15.88x	0.9x	5.38x	1.32%	301M
LOUISIANA-PACIFIC CORPORATION	38.66x	2.11x	15.7x	1.62%	5.06B
STELLA-JONES INC.	13.67x	1.55x	9.03x	1.76%	3.01B
CENTURY PLYBOARDS (INDIA) LIMITED	62.3x	3.61x	29.06x	0.17%	1.86B
DEHUA TB NEW DECORATION MATERIAL CO.,LTD	12.86x	-	-	-	1.6B
CORTICEIRA AMORIM, SGPS, S.A.	15.7x	1.1x	6.51x	5.29%	1.01B
DEXCO S.A.	11.54x	1.15x	5.13x	1.49%	910M
OENEO	21.81x	2.24x	10.44x	3.82%	660M
Average	24.05x	1.81x	11.61x	2.21%	1.8B
Weighted average by Cap.	29.06x	2.03x	14.09x	1.83%