|
End-of-day quote
Korea S.E.
2026-08-21
|
5-day change | 1st Jan Change | ||
| 7,800.00 KRW | -7.14% |
|
-15.68% | -4.88% |
| 24-10-23 | STCube, Inc. announced that it has received KRW 13.00000464 billion in funding | CI |
| 24-08-25 | STCube, Inc. announced that it expects to receive KRW 13.00000464 billion in funding | CI |
Company Valuation: STCube, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 322,936 | 265,321 | 640,574 | 552,904 | 580,248 | 557,053 |
| Change | - | -17.84% | 141.43% | -13.69% | 4.95% | -4% |
| Enterprise Value (EV) 1 | 284,907 | 250,001 | 590,632 | 519,905 | 500,697 | 499,634 |
| Change | - | -12.25% | 136.25% | -11.97% | -3.69% | -0.21% |
| P/E | -20.7x | -12.8x | -30.4x | -22.6x | -19.4x | -25.6x |
| PBR | 8.96x | 16.4x | 12.5x | 15.7x | 6.15x | 7.72x |
| PEG | - | -0.4x | 1.1x | -2x | 1.2x | 1x |
| Capitalization / Revenue | 31.9x | 33.5x | 102x | 94.9x | 51.4x | 79.8x |
| EV / Revenue | 28.1x | 31.5x | 93.7x | 89.2x | 44.3x | 71.5x |
| EV / EBITDA | -25.5x | -14x | -33.3x | -20.8x | -23.4x | -23.2x |
| EV / EBIT | -22.7x | -13.2x | -31.2x | -20x | -22.1x | -21.3x |
| EV / FCF | -40.3x | -23x | -50.7x | -32x | -27.4x | -35.6x |
| FCF Yield | -2.48% | -4.35% | -1.97% | -3.12% | -3.64% | -2.81% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -492 | -649.2 | -472.8 | -525.1 | -439.2 | -320.9 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 10,122 | 7,926 | 6,302 | 5,827 | 11,298 | 6,984 |
| EBITDA 1 | -11,162 | -17,823 | -17,726 | -24,982 | -21,404 | -21,561 |
| EBIT 1 | -12,571 | -18,950 | -18,911 | -26,041 | -22,616 | -23,473 |
| Net income 1 | -15,950 | -21,530 | -18,892 | -24,499 | -21,437 | -21,800 |
| Net Debt 1 | -38,029 | -15,320 | -49,942 | -32,999 | -79,550 | -57,419 |
| Reference price 2 | 10,200.00 | 8,330.00 | 14,350.00 | 11,880.00 | 8,540.00 | 8,200.00 |
| Nbr of stocks (in thousands) | 31,660 | 31,851 | 44,639 | 46,541 | 67,945 | 67,933 |
| Announcement Date | 3/19/21 | 2/28/22 | 3/10/23 | 3/20/24 | 3/11/25 | 3/18/26 |
1KRW in Million2KRW
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 382M | |
| 34.3x | 12.19x | 22.26x | 0.8% | 122B | |
| 43.07x | 7.11x | 31.04x | 1.84% | 47.98B | |
| 26.84x | 1.25x | 14.27x | -.--% | 40.8B | |
| 23.27x | 1.96x | 9.45x | 1.32% | 36.31B | |
| 30.44x | 4.63x | 18.47x | -.--% | 29.49B | |
| 30.49x | 2.14x | 14.83x | 1.55% | 29.47B | |
| 11.23x | 6.24x | 17.41x | 1.35% | 28.39B | |
| 30.68x | 4.7x | 18.79x | 0.75% | 18.07B | |
| 24.75x | 3.15x | 13.2x | -.--% | 17.43B | |
| Average | 28.34x | 4.82x | 17.75x | 0.85% | 37.02B | |
| Weighted average by Cap. | 30.52x | 6.67x | 19.40x | 0.9% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- A052020 Stock
- Valuation STCube, Inc.
Select your edition
All financial news and data tailored to specific country editions
