Valuation Starts Corporation Inc.

Stocks

Market Closed - Japan Exchange Other stock markets 02:30:00 2026-08-05 EDT			5-day change	1st Jan Change
4,600.00 ^JPY	+0.77%		-4.66%	-3.87%

06-26	Starts Corporation Inc. Announces Redesignation of Kazuya Hiraide from Director to Managing Director, Effective June 26, 2026	CI
06-19	Starts Corporation Inc. Announces Retirement of Kazuo Isozaki as Representative Director, Effective June 26, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	119,131	126,300	169,376	194,964	228,817	217,783	-	-
Change	-	6.02%	34.11%	15.11%	17.36%	-4.82%	-	-
Enterprise Value (EV)	119,529	106,724	148,771	165,525	211,997	217,783	217,783	217,783
Change	-	-10.71%	39.4%	11.26%	28.08%	2.73%	0%	0%
P/E	7.21x	6.25x	7.67x	7.98x	9.02x	7.96x	7.48x	7.11x
PBR	0.95x	0.89x	1.04x	1.08x	1.19x	1.04x	0.95x	0.86x
PEG	-	0.3x	0.83x	0.8x	1.29x	0.82x	1.17x	1.33x
Capitalization / Revenue	0.61x	0.54x	0.73x	0.84x	0.91x	0.76x	0.75x	0.71x
EV / Revenue	0x	0x	0x	0x	0x	0.76x	0.75x	0.71x
EV / EBITDA	0x	0x	0x	0x	-	4.63x	4.49x	4.23x
EV / EBIT	0x	0x	0x	0x	0x	5.38x	5.06x	4.81x
EV / FCF	0x	0x	0x	0x	0x	8.54x	8.31x	15,668x
FCF Yield	5.99%	18.6%	5.46%	8.42%	1.26%	11.7%	12%	0.01%
Dividend per Share ²	73	93	105	120	140	151.5	156	162
Rate of return	3.04%	3.66%	3.08%	3.06%	2.95%	3.29%	3.39%	3.52%
EPS ²	332.8	407.1	444.8	492.2	526.6	577.7	614.6	647.4
Distribution rate	21.9%	22.8%	23.6%	24.4%	26.6%	26.2%	25.4%	25%
Net sales ¹	196,578	233,871	233,408	232,978	251,911	286,000	292,000	305,500
EBITDA ¹	29,304	33,838	36,853	39,362	-	47,000	48,500	51,500
EBIT ¹	24,182	28,095	30,498	32,622	36,272	40,500	43,000	45,250
Net income ¹	16,772	20,218	22,095	24,274	25,311	27,350	29,100	30,650
Net Debt	398	-19,576	-20,605	-29,439	-16,820	-	-	-
Reference price ²	2,399.00	2,543.00	3,410.00	3,925.00	4,750.00	4,600.00	4,600.00	4,600.00
Nbr of stocks (in thousands)	49,659	49,666	49,670	49,672	48,172	47,344	-	-
Announcement Date	5/10/22	5/12/23	5/10/24	5/12/25	5/11/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
STARTS CORPORATION INC.	7.9x	-	-	3.32%	1.37B
CBRE GROUP, INC.	26.07x	1.01x	12.24x	-.--%	43.74B
KE HOLDINGS INC.	22.01x	0.94x	8.86x	2.2%	19.63B
JONES LANG LASALLE INCORPORATED	15.25x	0.65x	10.68x	-.--%	16.92B
CHINA RESOURCES MIXC LIFESTYLE SERVICES LIMITED	17.54x	3.54x	11.35x	5.68%	11.45B
CAPITALAND INVESTMENT LIMITED	21.27x	8.81x	16.71x	4.38%	10.63B
ZILLOW GROUP, INC.	46.22x	2.67x	10.46x	-.--%	8.34B
FIRSTSERVICE CORPORATION	37.44x	1.33x	12.97x	0.86%	6.21B
COLLIERS INTERNATIONAL GROUP INC.	37.2x	1.13x	8.62x	0.31%	5.06B
MAKKAH CONSTRUCTION AND DEVELOPMENT COMPANY	34.18x	14.18x	-	1.85%	4.31B
Average	26.51x	3.81x	11.49x	1.86%	12.77B
Weighted average by Cap.	25.24x	2.42x	11.55x	1.36%