Valuation Starbucks Corporation Deutsche Boerse AG

Stocks

Real-time Estimate Tradegate Other stock markets 15:50:46 2026-06-15 EDT			5-day change	1st Jan Change
87.58 ^EUR	-1.45%		+6.14%	+20.78%

10:30am	Global markets live: SpaceX, Tesla, Google, Amex, Exxon Mobil…
06:02am	Starbucks Korea to Reportedly Close Early on June 22 for Staff Sensitivity Training	MT

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	131,717	99,950	104,323	110,328	94,789	117,435	-	-
Change	-	-24.12%	4.38%	5.76%	-14.08%	23.89%	-	-
Enterprise Value (EV) ¹	139,715	112,176	116,171	122,611	107,644	128,933	129,230	129,319
Change	-	-19.71%	3.56%	5.54%	-12.21%	19.78%	0.23%	0.07%
P/E Ratio	31.6x	30.8x	25.4x	29.4x	51.2x	51x	34.6x	29x
PBR	-24.8x	-11.5x	-13x	-14.8x	-11.7x	-13.8x	-14x	-15.4x
PEG	-	-1.5x	1x	-3.9x	-1x	2.1x	0.7x	1.5x
Capitalization / Revenue	4.53x	3.1x	2.9x	3.05x	2.55x	3.12x	3.06x	2.89x
EV / Revenue	4.81x	3.48x	3.23x	3.39x	2.89x	3.43x	3.37x	3.18x
EV / EBITDA	21.5x	18.3x	16.2x	17.7x	20x	22.9x	19.9x	17.3x
EV / EBIT	26.6x	23.1x	20x	22.7x	29.2x	32.3x	26.3x	22x
EV / FCF	30.9x	43.9x	31.6x	37x	44.1x	45.4x	36.3x	31.5x
FCF Yield	3.23%	2.28%	3.16%	2.71%	2.27%	2.2%	2.75%	3.17%
Dividend per Share ²	2.29	2	2.16	2.32	2.45	2.519	2.615	2.698
Rate of return	2.05%	2.3%	2.37%	2.38%	2.94%	2.44%	2.54%	2.62%
EPS ²	3.54	2.83	3.58	3.31	1.63	2.019	2.977	3.559
Distribution rate	64.7%	70.7%	60.3%	70.1%	150%	125%	87.8%	75.8%
Net sales ¹	29,061	32,250	35,976	36,176	37,184	37,615	38,326	40,612
EBITDA ¹	6,501	6,136	7,164	6,921	5,376	5,624	6,509	7,489
EBIT ¹	5,262	4,855	5,801	5,409	3,692	3,993	4,914	5,884
Net income ¹	4,199	3,282	4,124	3,761	1,856	2,294	3,376	4,021
Net Debt ¹	7,998	12,226	11,848	12,282	12,855	11,498	11,795	11,884
Reference price ²	111.71	87.11	91.08	97.36	83.39	103.04	103.04	103.04
Nbr of stocks (in thousands)	1,179,100	1,147,400	1,145,400	1,133,200	1,136,700	1,139,700	-	-
Announcement Date	10/28/21	11/3/22	11/2/23	10/30/24	10/29/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COMPASS GROUP PLC	25.84x	1.29x	12.73x	2.14%	58.12B
DARDEN RESTAURANTS, INC.	20.07x	1.98x	12.11x	2.83%	24.22B
MIXUE GROUP	14.31x	2.1x	9.36x	2.92%	13.39B
CAVA GROUP, INC.	163.47x	6.86x	53.57x	-.--%	10.6B
HAIDILAO INTERNATIONAL HOLDING LTD.	13.16x	1.17x	6.6x	6.68%	8.93B
SODEXO	24.91x	0.44x	7.99x	3.46%	8.51B
ZENSHO HOLDINGS CO., LTD.	28.14x	1.17x	10.93x	0.91%	7.74B
FOOD & LIFE COMPANIES LTD.	35.98x	2.46x	13.92x	0.4%	7.08B
GUMING HOLDINGS LIMITED	14.21x	2.58x	10.27x	3.31%	6.91B
Average	37.79x	2.23x	15.28x	2.52%	16.17B
Weighted average by Cap.	33.07x	1.94x	14.49x	2.43%