|
End-of-day quote
Wiener Boerse
2026-08-12
|
5-day change | 1st Jan Change | ||
| 92.92 EUR | +0.51% |
|
+1.83% | +27.74% |
| 08-13 | Starbucks Korea swings to Q2 operating loss after marketing backlash | RE |
| 08-12 | From coffee to cars: Inside the Tata empire as its chairman steps down | RE |
Company Valuation: Starbucks Corporation
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 131,717 | 99,950 | 104,323 | 110,328 | 94,789 | 123,725 | - | - |
| Change | - | -24.12% | 4.38% | 5.76% | -14.08% | 30.53% | - | - |
| Enterprise Value (EV) 1 | 139,715 | 112,176 | 116,171 | 122,611 | 107,644 | 142,545 | 140,773 | 141,558 |
| Change | - | -19.71% | 3.56% | 5.54% | -12.21% | 32.42% | -1.24% | 0.56% |
| P/E | 31.6x | 30.8x | 25.4x | 29.4x | 51.2x | 47.6x | 34.9x | 29.1x |
| PBR | -24.8x | -11.5x | -13x | -14.8x | -11.7x | -16.5x | -16.9x | -19.1x |
| PEG | - | -1.5x | 1x | -3.9x | -1x | 1.2x | 1x | 1.5x |
| Capitalization / Revenue | 4.53x | 3.1x | 2.9x | 3.05x | 2.55x | 3.26x | 3.2x | 3.04x |
| EV / Revenue | 4.81x | 3.48x | 3.23x | 3.39x | 2.89x | 3.75x | 3.64x | 3.48x |
| EV / EBITDA | 21.5x | 18.3x | 16.2x | 17.7x | 20x | 24.4x | 21.2x | 18.9x |
| EV / EBIT | 26.6x | 23.1x | 20x | 22.7x | 29.2x | 33.2x | 27.7x | 23.8x |
| EV / FCF | 30.9x | 43.9x | 31.6x | 37x | 44.1x | 44.6x | 36.7x | 36.3x |
| FCF Yield | 3.23% | 2.28% | 3.16% | 2.71% | 2.27% | 2.24% | 2.73% | 2.76% |
| Dividend per Share 2 | 2.29 | 2 | 2.16 | 2.32 | 2.45 | 2.519 | 2.612 | 2.694 |
| Rate of return | 2.05% | 2.3% | 2.37% | 2.38% | 2.94% | 2.32% | 2.41% | 2.48% |
| EPS 2 | 3.54 | 2.83 | 3.58 | 3.31 | 1.63 | 2.28 | 3.111 | 3.725 |
| Distribution rate | 64.7% | 70.7% | 60.3% | 70.1% | 150% | 110% | 84% | 72.3% |
| Net sales 1 | 29,061 | 32,250 | 35,976 | 36,176 | 37,184 | 37,988 | 38,641 | 40,636 |
| EBITDA 1 | 6,501 | 6,136 | 7,164 | 6,921 | 5,376 | 5,835 | 6,640 | 7,502 |
| EBIT 1 | 5,262 | 4,855 | 5,801 | 5,409 | 3,692 | 4,296 | 5,087 | 5,950 |
| Net income 1 | 4,199 | 3,282 | 4,124 | 3,761 | 1,856 | 2,665 | 3,528 | 4,180 |
| Net Debt 1 | 7,998 | 12,226 | 11,848 | 12,282 | 12,855 | 18,820 | 17,048 | 17,833 |
| Reference price 2 | 111.71 | 87.11 | 91.08 | 97.36 | 83.39 | 108.55 | 108.55 | 108.55 |
| Nbr of stocks (in thousands) | 1,179,100 | 1,147,400 | 1,145,400 | 1,133,200 | 1,136,700 | 1,139,800 | - | - |
| Announcement Date | 10/28/21 | 11/3/22 | 11/2/23 | 10/30/24 | 10/29/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 47.58x | 3.75x | 24.42x | 2.32% | 124B | |
| 24.92x | 1.25x | 12.33x | 2.24% | 56.08B | |
| 20.22x | 2.04x | 12.32x | 2.85% | 25.85B | |
| 36.76x | 1.38x | 12.53x | 0.72% | 11.14B | |
| 11.82x | 1.68x | 7.55x | 0.87% | 11.07B | |
| 32.5x | 0.48x | 9.1x | 2.88% | 9.66B | |
| 12.46x | 1.08x | 6.21x | 6.96% | 8.28B | |
| 41.13x | 2.78x | 15.48x | 0.36% | 8.23B | |
| 127.51x | 5.18x | 40.82x | -.--% | 8.11B | |
| Average | 39.43x | 2.18x | 15.64x | 2.13% | 29.12B | |
| Weighted average by Cap. | 38.67x | 2.67x | 18.51x | 2.26% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SBUX Stock
- SBUX Stock
- Valuation Starbucks Corporation
Select your edition
All financial news and data tailored to specific country editions
