Valuation Starbucks Corporation Mexican S.E.

Stocks

End-of-day quote Mexican S.E. Other stock markets 2026-08-05			5-day change	1st Jan Change
1,824.99 ^MXN	+0.33%		+1.39%	+20.30%

08-05	Activist investor Starboard takes stake in Shake Shack, source says	RE
08-05	Starbucks Korea Headquarters Raided Over 'Tank Day' Marketing Campaign	MT

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	131,717	99,950	104,323	110,328	94,789	119,645	-	-
Change	-	-24.12%	4.38%	5.76%	-14.08%	26.22%	-	-
Enterprise Value (EV) ¹	139,715	112,176	116,171	122,611	107,644	138,465	136,693	137,478
Change	-	-19.71%	3.56%	5.54%	-12.21%	28.63%	-1.28%	0.57%
P/E	31.6x	30.8x	25.4x	29.4x	51.2x	45.7x	34x	28.4x
PBR	-24.8x	-11.5x	-13x	-14.8x	-11.7x	-15.9x	-16.3x	-18.5x
PEG	-	-1.5x	1x	-3.9x	-1x	1.1x	1x	1.4x
Capitalization / Revenue	4.53x	3.1x	2.9x	3.05x	2.55x	3.15x	3.1x	2.94x
EV / Revenue	4.81x	3.48x	3.23x	3.39x	2.89x	3.65x	3.54x	3.38x
EV / EBITDA	21.5x	18.3x	16.2x	17.7x	20x	23.8x	20.6x	18.4x
EV / EBIT	26.6x	23.1x	20x	22.7x	29.2x	32.2x	27.1x	23.3x
EV / FCF	30.9x	43.9x	31.6x	37x	44.1x	43.3x	35.6x	35.2x
FCF Yield	3.23%	2.28%	3.16%	2.71%	2.27%	2.31%	2.81%	2.84%
Dividend per Share ²	2.29	2	2.16	2.32	2.45	2.519	2.612	2.694
Rate of return	2.05%	2.3%	2.37%	2.38%	2.94%	2.4%	2.49%	2.57%
EPS ²	3.54	2.83	3.58	3.31	1.63	2.297	3.088	3.698
Distribution rate	64.7%	70.7%	60.3%	70.1%	150%	110%	84.6%	72.8%
Net sales ¹	29,061	32,250	35,976	36,176	37,184	37,983	38,640	40,627
EBITDA ¹	6,501	6,136	7,164	6,921	5,376	5,816	6,623	7,489
EBIT ¹	5,262	4,855	5,801	5,409	3,692	4,296	5,040	5,892
Net income ¹	4,199	3,282	4,124	3,761	1,856	2,697	3,503	4,151
Net Debt ¹	7,998	12,226	11,848	12,282	12,855	18,820	17,048	17,833
Reference price ²	111.71	87.11	91.08	97.36	83.39	104.97	104.97	104.97
Nbr of stocks (in thousands)	1,179,100	1,147,400	1,145,400	1,133,200	1,136,700	1,139,800	-	-
Announcement Date	10/28/21	11/3/22	11/2/23	10/30/24	10/29/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COMPASS GROUP PLC	24.58x	1.24x	12.18x	2.27%	55.29B
DARDEN RESTAURANTS, INC.	18.17x	1.86x	11.21x	3.17%	23.34B
MIXUE GROUP	11.64x	1.65x	7.4x	0.88%	10.92B
ZENSHO HOLDINGS CO., LTD.	31.35x	1.21x	11.15x	0.82%	9.92B
SODEXO	31.99x	0.48x	9x	2.92%	9.49B
HAIDILAO INTERNATIONAL HOLDING LTD.	12.3x	1.07x	6.14x	7.07%	8.21B
FOOD & LIFE COMPANIES LTD.	39.64x	2.71x	15.19x	0.37%	8.11B
CAVA GROUP, INC.	115.28x	4.72x	37.09x	-.--%	7.39B
GUMING HOLDINGS LIMITED	14.62x	2.6x	10.37x	3.14%	6.96B
Average	33.28x	1.95x	13.30x	2.29%	15.51B
Weighted average by Cap.	27.93x	1.65x	12.40x	2.35%