Valuation Starbucks Corporation Mexican S.E.

Stocks

End-of-day quote Mexican S.E. Other stock markets 2026-07-09			5-day change	1st Jan Change
1,854.89 ^MXN	+2.84%		+4.42%	+22.27%

07-09	Nasdaq ends sharply higher; chip surge offsets Iran worries	RE
07-09	Starbucks Developing In-House AI Tools	MT

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	131,717	99,950	104,323	110,328	94,789	118,381	-	-
Change	-	-24.12%	4.38%	5.76%	-14.08%	24.89%	-	-
Enterprise Value (EV) ¹	139,715	112,176	116,171	122,611	107,644	129,878	130,177	130,268
Change	-	-19.71%	3.56%	5.54%	-12.21%	20.65%	0.23%	0.07%
P/E	31.6x	30.8x	25.4x	29.4x	51.2x	52.7x	35.8x	29.9x
PBR	-24.8x	-11.5x	-13x	-14.8x	-11.7x	-14.3x	-14.5x	-15.9x
PEG	-	-1.5x	1x	-3.9x	-1x	2.2x	0.8x	1.5x
Capitalization / Revenue	4.53x	3.1x	2.9x	3.05x	2.55x	3.15x	3.09x	2.92x
EV / Revenue	4.81x	3.48x	3.23x	3.39x	2.89x	3.45x	3.4x	3.21x
EV / EBITDA	21.5x	18.3x	16.2x	17.7x	20x	23.1x	20x	17.4x
EV / EBIT	26.6x	23.1x	20x	22.7x	29.2x	32.5x	26.5x	22.1x
EV / FCF	30.9x	43.9x	31.6x	37x	44.1x	45.8x	36.6x	31.8x
FCF Yield	3.23%	2.28%	3.16%	2.71%	2.27%	2.18%	2.73%	3.15%
Dividend per Share ²	2.29	2	2.16	2.32	2.45	2.519	2.615	2.698
Rate of return	2.05%	2.3%	2.37%	2.38%	2.94%	2.37%	2.46%	2.54%
EPS ²	3.54	2.83	3.58	3.31	1.63	2.019	2.975	3.559
Distribution rate	64.7%	70.7%	60.3%	70.1%	150%	125%	87.9%	75.8%
Net sales ¹	29,061	32,250	35,976	36,176	37,184	37,615	38,323	40,607
EBITDA ¹	6,501	6,136	7,164	6,921	5,376	5,624	6,506	7,486
EBIT ¹	5,262	4,855	5,801	5,409	3,692	3,992	4,912	5,884
Net income ¹	4,199	3,282	4,124	3,761	1,856	2,294	3,375	4,022
Net Debt ¹	7,998	12,226	11,848	12,282	12,855	11,498	11,796	11,888
Reference price ²	111.71	87.11	91.08	97.36	83.39	106.41	106.41	106.41
Nbr of stocks (in thousands)	1,179,100	1,147,400	1,145,400	1,133,200	1,136,700	1,139,700	-	-
Announcement Date	10/28/21	11/3/22	11/2/23	10/30/24	10/29/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COMPASS GROUP PLC	24.28x	1.22x	12.05x	2.28%	54.63B
DARDEN RESTAURANTS, INC.	19.08x	1.89x	11.59x	2.98%	23.03B
MIXUE GROUP	11.19x	1.57x	7.01x	2.77%	10.37B
SODEXO	30.7x	0.46x	8.55x	3.17%	9B
ZENSHO HOLDINGS CO., LTD.	27.98x	1.12x	10.38x	0.91%	8.65B
CAVA GROUP, INC.	121.73x	5.04x	39.37x	-.--%	7.87B
HAIDILAO INTERNATIONAL HOLDING LTD.	11.74x	1.03x	5.81x	7.5%	7.91B
FOOD & LIFE COMPANIES LTD.	34.85x	2.41x	13.54x	0.42%	6.89B
GUMING HOLDINGS LIMITED	13.61x	2.43x	9.67x	3.43%	6.56B
Average	32.80x	1.91x	13.11x	2.61%	14.99B
Weighted average by Cap.	28.02x	1.64x	12.43x	2.54%