Valuation Star Plus Legend Holdings Limited

Stocks

Market Closed - Hong Kong S.E. 04:08:48 2026-08-31 EDT			5-day change	1st Jan Change
4.240 ^HKD	+4.56%		-3.09%	-29.10%

07-11	Certain Shares of Star Plus Legend Holdings Limited are subject to a Lock-Up Agreement Ending on 12-JUL-2026.	CI
06-12	Park Ha Biological Technology Co., Ltd. and Star Plus Action (Hk) Limited, A Wholly-Owned Subsidiary of Star Plus Legend Holdings Limited Establish Strategic Partnership to Build Ai-Powered Skincare and Health Ecosystem	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	5,496	3,853	5,114
Change	-	-29.89%	32.75%
Enterprise Value (EV) ¹	5,342	3,511	4,558
Change	-	-34.27%	29.81%
P/E	171x	67.9x	-130x
PBR	8.03x	4.04x	3.26x
PEG	-2.6x	1x	1x
Capitalization / Revenue	12.8x	6.6x	10.8x
EV / Revenue	12.4x	6.01x	9.65x
EV / EBITDA	84.8x	44.6x	-91.6x
EV / EBIT	92.9x	51.3x	-71.2x
EV / FCF	-23.4x	-254x	-14.4x
FCF Yield	-4.27%	-0.39%	-6.93%
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	0.04	0.0681	-0.0414
Distribution rate	-	-	-
Net sales ¹	430.2	584	472.4
EBITDA ¹	62.96	78.65	-49.74
EBIT ¹	57.5	68.46	-64.01
Net income ¹	34.52	56.05	-36.38
Net Debt ¹	-153.8	-341.6	-556.7
Reference price ²	6.853	4.623	5.374
Nbr of stocks (in thousands)	801,888	833,339	951,738
Announcement Date	4/28/24	4/29/25	4/28/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
STAR PLUS LEGEND HOLDINGS LIMITED	-	-	-	-	492M
WALMART INC.	35.8x	1.16x	17.69x	0.97%	818B
LOBLAW COMPANIES LIMITED	23.33x	1.12x	9.76x	1.02%	50.12B
SYSCO CORPORATION	16.28x	0.63x	11.8x	2.71%	39.26B
TESCO PLC	15.03x	0.52x	7.65x	3.43%	38.64B
KROGER CO. (THE)	11.43x	0.33x	6.09x	2.57%	35.38B
WOOLWORTHS GROUP LIMITED	27.08x	0.84x	9.71x	2.72%	34.68B
AHOLD DELHAIZE N.V.	11.39x	0.45x	5.67x	4.13%	31B
GEORGE WESTON LIMITED	20.21x	0.76x	6.28x	1.28%	26.43B
AEON CO., LTD.	50.18x	0.56x	9.42x	1.08%	23.51B
Average	23.41x	0.71x	9.34x	2.21%	109.74B
Weighted average by Cap.	31.98x	1.03x	15.34x	1.33%