Valuation Star Media Group

Stocks

Market Closed - BURSA MALAYSIA 04:59:43 2026-08-13 EDT			5-day change	1st Jan Change
0.2900 ^MYR	+1.75%		+1.75%	-12.12%

06-30	Star Media Group Berhad Appoints Chan Quin Er as Non Independent and Non Executive Director, Effective July 1, 2026	CI
06-30	Star Media Group Berhad Announces Appointment of Dato' Lim Cheng Ling as Non Independent and Non Executive Chairman of the Remuneration Committee, Effective July 01, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	228.3	217.4	315.3	289.9	239.2	206.6	-
Change	-	-4.76%	45%	-8.05%	-17.5%	-13.64%	-
Enterprise Value (EV)	228.3	217.4	315.3	289.9	239.2	206.6	206.6
Change	-	-4.76%	45%	-8.05%	-17.5%	-13.64%	0%
P/E	-1.73x	31.6x	42.2x	4.34x	-55.9x	23.8x	15.8x
PBR	0.36x	0.33x	0.48x	0.41x	0.35x	-	-
PEG	-	-0x	5.01x	0x	1x	-0x	0.3x
Capitalization / Revenue	1,220,136x	1,002,168x	1,433,006x	1,170,722x	1,148,465x	-	-
EV / Revenue	-	-	-	-	-	-	-
EV / EBITDA	-	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	-	-	0.01	-	-	-	-
Rate of return	-	-	2.3%	-	-	-	-
EPS ²	-0.1822	0.0095	0.0103	0.0922	-0.0059	0.012	0.018
Distribution rate	-	-	97.1%	-	-	-	-
Net sales	187.1	217	220	247.6	208.3	-	-
EBITDA	-123.1	25.42	24.9	84.05	17.62	-	-
EBIT	-26.18	9.652	9.098	68.87	2.019	-	-
Net income	-132.1	6.921	7.49	66.81	-4.298	-	-
Net Debt	-	-	-	-	-	-	-
Reference price ²	0.3150	0.3000	0.4350	0.4000	0.3300	0.2850	0.2850
Nbr of stocks (in thousands)	724,765	724,765	724,765	724,765	724,765	724,765	-
Announcement Date	2/28/22	2/21/23	2/20/24	2/25/25	2/24/26	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
STAR MEDIA GROUP	23.75x	-	-	-	50.56M
PEARSON PLC	18.4x	2.26x	9.79x	2.24%	9.68B
VEND MARKETPLACES ASA	-14.43x	7.77x	20.06x	1.05%	5.32B
JIANGSU PHOENIX PUBLISHING & MEDIA CORPORATION LIMITED	13.88x	-	-	5.46%	3.46B
KADOKAWA CORPORATION	67.23x	1.34x	19.57x	0.84%	3.32B
LAGARDÈRE S.A.	9.66x	0.58x	4.67x	3.59%	3.08B
CHINA SOUTH PUBLISHING & MEDIA GROUP CO., LTD	11.23x	0.3x	2.14x	6.73%	2.75B
JOHN WILEY & SONS, INC.	13.42x	-	-	-	2.55B
TX GROUP AG	26.05x	1.72x	6.32x	3.2%	1.88B
Average	18.80x	2.33x	10.42x	3.3%	3.56B
Weighted average by Cap.	16.14x	2.82x	11.47x	2.87%