Company Valuation: Star Gold Corp.

Data adjusted to current consolidation scope
Fiscal Period: April 2021 2022 2023 2024 2025 2026
Market Cap 1 5.837 1.751 2.019 2.01 3.444 25.06
Change - -70% 15.28% -0.43% 71.35% 627.65%
Enterprise Value (EV) 1 5.572 1.9 2.463 2.642 4.246 23.13
Change - -65.89% 29.59% 7.29% 60.68% 444.78%
P/E -8.46x -4.45x -4.75x -8.46x -13.4x -17.8x
PBR 6.41x 2.89x 11.2x -35.1x -10.9x 8.89x
PEG - 0.1x -0.59x 0.2x -1.62x -0x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -8.69x -4.9x - - - -
EV / EBIT -8.68x -4.88x -6.15x -13.6x -20.9x -29.8x
EV / FCF -16.1x -5.34x -18.2x -26.6x -58.3x -30.8x
FCF Yield -6.22% -18.7% -5.5% -3.75% -1.71% -3.24%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.007094 -0.004041 -0.004366 -0.002443 -0.002645 -0.007005
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA 1 -0.6408 -0.3877 - - - -
EBIT 1 -0.6421 -0.389 -0.4006 -0.1945 -0.203 -0.775
Net income 1 -0.6442 -0.3932 -0.4248 -0.2377 -0.2574 -0.8248
Net Debt 1 -0.2659 0.1492 0.444 0.6323 0.8016 -1.931
Reference price 2 0.0600 0.0180 0.0208 0.0207 0.0354 0.1250
Nbr of stocks (in thousands) 97,291 97,291 97,291 97,291 97,291 200,487
Announcement Date 8/4/21 7/29/22 9/14/23 8/13/24 9/10/25 7/22/26
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 31.45M
16.47x3.89x7.05x3.58% 215B
11.05x2.75x5.99x5.32% 160B
14.77x4.24x7x3.22% 97.7B
11.64x0.37x5.97x3.53% 85.53B
25.37x6.24x16.25x-.--% 62.7B
55.1x3.12x7.66x2.32% 56.49B
15.44x3.14x6.19x0.59% 31.78B
12.21x3.88x5.98x5.09% 26.51B
12.65x4.56x8.01x3.93% 24.88B
Average 19.41x 3.58x 7.79x 3.07% 76.03B
Weighted average by Cap. 17.85x 3.43x 7.46x 3.45%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. SRGZ Stock
  4. Valuation Star Gold Corp.