Valuation Stantec Inc.

Stocks

Market Closed - Toronto S.E. 16:00:00 2026-11-05 EST			5-day change	1st Jan Change
106.07 ^CAD	-3.70%		+5.00%	-18.11%

09-29	Stantec's Backlog Runs Deep, but Investors Less Convinced
08-18	Stantec Inc. announces an Increase in Equity Buyback.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	7,902	7,187	12,134	12,864	14,774	11,922	-	-
Change	-	-9.05%	68.85%	6.02%	14.84%	-19.3%	-	-
Enterprise Value (EV) ¹	9,664	8,339	12,934	14,037	16,224	13,796	13,299	13,095
Change	-	-13.7%	55.1%	8.52%	15.58%	-14.97%	-3.6%	-1.54%
P/E	39.5x	29.2x	35.7x	35.6x	30.8x	20.5x	17.7x	15.6x
PBR	-	-	-	-	-	-	-	-
PEG	-	1.3x	1x	5.58x	0.9x	0.9x	1.1x	1.2x
Capitalization / Revenue	2.17x	1.61x	2.4x	2.19x	2.27x	1.68x	1.59x	1.53x
EV / Revenue	2.66x	1.87x	2.55x	2.39x	2.5x	1.95x	1.78x	1.68x
EV / EBITDA	16.8x	11.5x	15.6x	14.3x	14.2x	10.9x	9.75x	8.94x
EV / EBIT	27.5x	18.9x	23.6x	21.2x	20.5x	14.6x	13.2x	12.8x
EV / FCF	27.9x	110x	40.5x	36.9x	25.3x	22.4x	17.3x	15.2x
FCF Yield	3.58%	0.91%	2.47%	2.71%	3.95%	4.46%	5.78%	6.58%
Dividend per Share ²	0.66	0.72	0.78	0.84	0.9	0.9762	1.038	1.045
Rate of return	0.93%	1.11%	0.73%	0.74%	0.69%	0.92%	0.98%	0.99%
EPS ²	1.8	2.22	2.98	3.17	4.2	5.165	6	6.78
Distribution rate	36.7%	32.4%	26.2%	26.5%	21.4%	18.9%	17.3%	15.4%
Net sales ¹	3,636	4,457	5,066	5,867	6,495	7,080	7,486	7,780
EBITDA ¹	573.8	723.9	831	980.3	1,144	1,267	1,364	1,464
EBIT ¹	352	440.4	547.4	661.7	792	943	1,005	1,020
Net income ¹	200.7	247	331.2	361.5	479.4	588.2	683.3	762
Net Debt ¹	1,762	1,153	799.7	1,172	1,450	1,874	1,376	1,172
Reference price ²	71.07	64.88	106.38	112.78	129.52	106.07	106.07	106.07
Nbr of stocks (in thousands)	111,186	110,766	114,067	114,067	114,067	112,400	-	-
Announcement Date	2/23/22	2/22/23	2/28/24	2/25/25	2/25/26	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
STANTEC INC.	21.33x	2.01x	11.25x	0.89%	8.87B
QUANTA SERVICES, INC.	45.17x	2.21x	21.39x	0.08%	87.46B
VINCI	12.35x	1.05x	5.79x	4.71%	69.31B
LARSEN & TOUBRO LIMITED	26.2x	2x	20.18x	1.13%	57.3B
FERROVIAL N.V.	54.38x	4.28x	26.97x	1.8%	42.49B
COMFORT SYSTEMS USA, INC.	21.54x	2.6x	14.46x	0.3%	38.12B
HOCHTIEF AG	25.08x	0.62x	10.28x	2.47%	30.7B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.97x	0.35x	6.99x	4.76%	29.15B
EMCOR GROUP, INC.	18.51x	1.29x	11.62x	0.24%	27.99B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	20.82x	0.39x	6.19x	2.92%	26.14B
Average	25.14x	1.68x	13.51x	1.93%	41.75B
Weighted average by Cap.	27.87x	1.81x	14.93x	1.9%