Valuation Stantec Inc.

Stocks

Market Closed - Toronto S.E. 16:00:00 2026-11-04 EST			Pre-market 18:48:48
110.15 ^CAD	+1.22%		110.15	0.00%

09-29	Stantec's Backlog Runs Deep, but Investors Less Convinced
08-18	Stantec Inc. announces an Increase in Equity Buyback.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	7,902	7,187	12,134	12,864	14,774	12,231	-	-
Change	-	-9.05%	68.85%	6.02%	14.84%	-17.21%	-	-
Enterprise Value (EV) ¹	9,664	8,339	12,934	14,037	16,224	14,105	13,608	13,404
Change	-	-13.7%	55.1%	8.52%	15.58%	-13.06%	-3.52%	-1.5%
P/E	39.5x	29.2x	35.7x	35.6x	30.8x	21.1x	18.1x	16.1x
PBR	-	-	-	-	-	-	-	-
PEG	-	1.3x	1x	5.58x	0.9x	0.9x	1.1x	1.2x
Capitalization / Revenue	2.17x	1.61x	2.4x	2.19x	2.27x	1.73x	1.63x	1.57x
EV / Revenue	2.66x	1.87x	2.55x	2.39x	2.5x	1.99x	1.82x	1.72x
EV / EBITDA	16.8x	11.5x	15.6x	14.3x	14.2x	11.1x	9.98x	9.15x
EV / EBIT	27.5x	18.9x	23.6x	21.2x	20.5x	15x	13.5x	13.1x
EV / FCF	27.9x	110x	40.5x	36.9x	25.3x	22.9x	17.7x	15.6x
FCF Yield	3.58%	0.91%	2.47%	2.71%	3.95%	4.36%	5.65%	6.43%
Dividend per Share ²	0.66	0.72	0.78	0.84	0.9	0.9762	1.038	1.045
Rate of return	0.93%	1.11%	0.73%	0.74%	0.69%	0.9%	0.95%	0.96%
EPS ²	1.8	2.22	2.98	3.17	4.2	5.165	6	6.78
Distribution rate	36.7%	32.4%	26.2%	26.5%	21.4%	18.9%	17.3%	15.4%
Net sales ¹	3,636	4,457	5,066	5,867	6,495	7,080	7,486	7,780
EBITDA ¹	573.8	723.9	831	980.3	1,144	1,267	1,364	1,464
EBIT ¹	352	440.4	547.4	661.7	792	943	1,005	1,020
Net income ¹	200.7	247	331.2	361.5	479.4	588.2	683.3	762
Net Debt ¹	1,762	1,153	799.7	1,172	1,450	1,874	1,376	1,172
Reference price ²	71.07	64.88	106.38	112.78	129.52	108.82	108.82	108.82
Nbr of stocks (in thousands)	111,186	110,766	114,067	114,067	114,067	112,400	-	-
Announcement Date	2/23/22	2/22/23	2/28/24	2/25/25	2/25/26	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
STANTEC INC.	21.07x	1.99x	11.14x	0.9%	8.74B
QUANTA SERVICES, INC.	51.13x	2.49x	24.08x	0.07%	98.99B
VINCI	12.06x	1.03x	5.68x	4.83%	67.48B
LARSEN & TOUBRO LIMITED	26.26x	2x	20.22x	1.13%	57.29B
COMFORT SYSTEMS USA, INC.	25.31x	3.09x	17.18x	0.26%	44.89B
FERROVIAL N.V.	53.53x	4.22x	26.6x	1.75%	41.71B
HOCHTIEF AG	26.39x	0.66x	10.83x	2.35%	32.22B
EMCOR GROUP, INC.	20.49x	1.44x	12.92x	0.21%	30.97B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	6x	0.35x	7x	4.74%	29.29B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.94x	0.41x	6.54x	2.77%	27.48B
Average	26.42x	1.77x	14.22x	1.9%	43.91B
Weighted average by Cap.	30.06x	1.94x	16.03x	1.79%