|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 102.40 CAD | -0.05% |
|
+3.51% | -20.94% |
| 07-30 | U.S. Army Corps Selects Stantec to Advance Coastal Resilience on Charleston's Peninsula | CI |
| 07-30 | Stantec Joint Venture Wins $150 Million Contract From US Army Corps of Engineers | MT |
Company Valuation: Stantec Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,902 | 7,187 | 12,134 | 12,864 | 14,774 | 11,680 | - | - |
| Change | - | -9.05% | 68.85% | 6.02% | 14.84% | -20.94% | - | - |
| Enterprise Value (EV) 1 | 9,664 | 8,339 | 12,934 | 14,037 | 16,224 | 13,132 | 12,642 | 12,795 |
| Change | - | -13.7% | 55.1% | 8.52% | 15.58% | -19.06% | -3.74% | 1.21% |
| P/E | 39.5x | 29.2x | 35.7x | 35.6x | 30.8x | 19.7x | 16.6x | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 1.3x | 1x | 5.58x | 0.9x | 0.8x | 0.9x | - |
| Capitalization / Revenue | 2.17x | 1.61x | 2.4x | 2.19x | 2.27x | 1.65x | 1.56x | 1.45x |
| EV / Revenue | 2.66x | 1.87x | 2.55x | 2.39x | 2.5x | 1.85x | 1.69x | 1.59x |
| EV / EBITDA | 16.8x | 11.5x | 15.6x | 14.3x | 14.2x | 10.3x | 9.3x | 8.61x |
| EV / EBIT | 27.5x | 18.9x | 23.6x | 21.2x | 20.5x | 13.8x | 12.5x | - |
| EV / FCF | 27.9x | 110x | 40.5x | 36.9x | 25.3x | 20.1x | 16.4x | 14.9x |
| FCF Yield | 3.58% | 0.91% | 2.47% | 2.71% | 3.95% | 4.99% | 6.1% | 6.73% |
| Dividend per Share 2 | 0.66 | 0.72 | 0.78 | 0.84 | 0.9 | 0.98 | 1.017 | - |
| Rate of return | 0.93% | 1.11% | 0.73% | 0.74% | 0.69% | 0.96% | 0.99% | - |
| EPS 2 | 1.8 | 2.22 | 2.98 | 3.17 | 4.2 | 5.19 | 6.177 | - |
| Distribution rate | 36.7% | 32.4% | 26.2% | 26.5% | 21.4% | 18.9% | 16.5% | - |
| Net sales 1 | 3,636 | 4,457 | 5,066 | 5,867 | 6,495 | 7,084 | 7,496 | 8,044 |
| EBITDA 1 | 573.8 | 723.9 | 831 | 980.3 | 1,144 | 1,276 | 1,359 | 1,486 |
| EBIT 1 | 352 | 440.4 | 547.4 | 661.7 | 792 | 950 | 1,010 | - |
| Net income 1 | 200.7 | 247 | 331.2 | 361.5 | 479.4 | 615.1 | 704.6 | - |
| Net Debt 1 | 1,762 | 1,153 | 799.7 | 1,172 | 1,450 | 1,452 | 961 | 1,114 |
| Reference price 2 | 71.07 | 64.88 | 106.38 | 112.78 | 129.52 | 102.40 | 102.40 | 102.40 |
| Nbr of stocks (in thousands) | 111,186 | 110,766 | 114,067 | 114,067 | 114,067 | 114,067 | - | - |
| Announcement Date | 2/23/22 | 2/22/23 | 2/28/24 | 2/25/25 | 2/25/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.73x | 1.85x | 10.29x | 0.96% | 8.38B | |
| 58.64x | 2.67x | 25.57x | 0.07% | 101B | |
| 13.79x | 1.15x | 6.32x | 4.24% | 80.3B | |
| 34.96x | 4.4x | 23.9x | 0.19% | 59.54B | |
| 26.83x | 2.07x | 20.36x | 1.13% | 58.47B | |
| 54.46x | 4.65x | 29.24x | 1.52% | 47.82B | |
| 31.55x | 0.77x | 12.82x | 1.96% | 39.35B | |
| 24.94x | 1.71x | 15.74x | 0.19% | 36.03B | |
| 25.6x | 0.52x | 8.23x | 2.31% | 34.92B | |
| 4.43x | 0.29x | 5.47x | 6.31% | 27.68B | |
| Average | 29.49x | 2.01x | 15.79x | 1.89% | 49.35B | |
| Weighted average by Cap. | 33.65x | 2.23x | 17.63x | 1.71% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- STN Stock
- Valuation Stantec Inc.
Select your edition
All financial news and data tailored to specific country editions
