Projected Income Statement: Standex International Corporation

Forecast Balance Sheet: Standex International Corporation

Forecast Balance Sheet - Standex International Corporation
Fiscal Period: June 2022 2023 2024 2025 2026 2027 2028 2029
Net Debt 1 - - - 448 339 287 197 129
Change - - - - -24.33% -15.39% -31.36% -34.52%
Announcement Date 8/4/22 8/3/23 8/1/24 7/31/25 7/30/26 - - -
1USD in Million
Estimates

Cash Flow Forecast: Standex International Corporation

Fiscal Period: June 2022 2023 2024 2025 2026 2027 2028 2029
CAPEX 1 23.89 24.27 20.3 28.34 25.2 51 48.5 61
Change - 1.59% -16.37% 39.63% -11.09% 102.39% -4.9% 25.77%
Free Cash Flow (FCF) 1 53.82 66.53 - - - 95 103 115
Change - 23.61% - - - - 8.42% 11.65%
Announcement Date 8/4/22 8/3/23 8/1/24 7/31/25 7/30/26 - - -
1USD in Million
Estimates

Forecast Financial Ratios: Standex International Corporation

Fiscal Period: June 2022 2023 2024 2025 2026 2027 2028 2029

Profitability

        
EBITDA Margin (%) 17.55% 18.82% 19.5% 21.59% 21.8% 22.72% 23.51% 24.53%
EBIT Margin (%) 13.67% 15.22% 15.84% 19.06% 19.44% 19.88% 20.96% 22.02%
EBT Margin (%) 11.05% 22.12% 13.2% 8.71% 18.28% 16.66% 18.67% -
Net margin (%) 8.35% 18.76% 10.14% 7.06% 11.74% 12.08% 13.47% 13.35%
FCF margin (%) 7.32% 8.98% - - - 9.96% 9.94% 10.36%
FCF / Net Income (%) 87.67% 47.87% - - - 82.47% 73.77% 77.59%

Profitability

        
ROA - - - - - 7.46% 7.96% 8.68%
ROE 14.15% - - - - 15.2% 15.32% 15.77%

Financial Health

        
Leverage (Debt/EBITDA) - - - 2.63x 1.75x 1.32x 0.81x 0.47x
Debt / Free cash flow - - - - - 3.02x 1.91x 1.12x

Capital Intensity

        
CAPEX / Current Assets (%) 3.25% 3.28% 2.82% 3.59% 2.83% 5.35% 4.68% 5.49%
CAPEX / EBITDA (%) 18.51% 17.4% 14.44% 16.61% 12.97% 23.54% 19.9% 22.39%
CAPEX / FCF (%) 44.39% 36.48% - - - 53.68% 47.09% 53.04%

Items per share

        
Cash flow per share 1 - - - - - - - -
Change - - - - - - - -
Dividend per Share 1 - 1.1 1.2 - - 1.337 1.337 1.337
Change - - 9.09% - - - 0% 0%
Book Value Per Share 1 - - - - - 70.5 80.15 91.41
Change - - - - - - 13.68% 14.06%
EPS 1 5.06 11.58 6.14 4.64 8.68 9.501 11.51 12.23
Change - 128.85% -46.98% -24.43% 87.07% 9.46% 21.17% 6.21%
Nbr of stocks (in thousands) 12,070 11,903 11,853 12,072 12,115 12,119 12,119 12,119
Announcement Date 8/4/22 8/3/23 8/1/24 7/31/25 7/30/26 - - -
1USD
Estimates
2027 *2028 *
P/E 25.3x 20.9x
PBR 3.41x 3x
EV / Sales 3.36x 3x
Yield 0.56% 0.56%

EPS & Dividend

EPS & Dividend - Standex International Corporation


Y-o-Y evolution of P/E

Valuation ratios - P/E - Standex International Corporation
 

Year-on-year evolution of the Yield

Valuation ratios - Yield - Standex International Corporation
Trader
Investor
-
Global
-
Quality
-
ESG MSCI
BBB
MarketScreener Ratings - Standex International Corporation
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
6
Last Close Price
240.47USD
Average target price
332.40USD
Spread / Average Target
+38.23%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Standex International Corporation
  1. Stock Market
  2. Stocks
  3. SXI Stock
  4. Financials Standex International Corporation