Company Valuation: Standard Foods Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 55,686 48,055 36,201 35,338 33,294 27,434
Change - -13.7% -24.67% -2.38% -5.78% -17.6%
Enterprise Value (EV) 1 50,141 42,834 32,499 31,498 26,150 22,072
Change - -14.57% -24.13% -3.08% -16.98% -15.59%
P/E 17.4x 19.6x 29.8x 28.8x 19.2x 22.7x
PBR 3.15x 2.66x 2.07x 2.03x 1.81x 1.48x
PEG - -0.8x -0.6x 29.95x 0.5x -0.7x
Capitalization / Revenue 1.62x 1.4x 1.25x 1.27x 1.15x 0.98x
EV / Revenue 1.45x 1.25x 1.12x 1.13x 0.9x 0.79x
EV / EBITDA 10.9x 12x 16.3x 16.6x 10.6x 12.1x
EV / EBIT 12.4x 14.4x 22.5x 23.2x 13.7x 16.8x
EV / FCF 24.5x 18.7x 23.6x 25.9x 7.97x 33.7x
FCF Yield 4.08% 5.34% 4.23% 3.86% 12.5% 2.97%
Dividend per Share 2 2.5 1.9 1.29 1.25 1.4 1.34
Rate of return 4.08% 3.59% 3.24% 3.21% 3.82% 4.44%
EPS 2 3.53 2.7 1.336 1.349 1.909 1.33
Distribution rate 70.8% 70.4% 96.5% 92.6% 73.3% 101%
Net sales 1 34,466 34,307 28,923 27,804 28,974 27,872
EBITDA 1 4,610 3,558 1,991 1,902 2,463 1,831
EBIT 1 4,044 2,982 1,443 1,360 1,911 1,315
Net income 1 3,213 2,457 1,214 1,226 1,734 1,209
Net Debt 1 -5,545 -5,221 -3,701 -3,840 -7,144 -5,362
Reference price 2 61.30 52.90 39.85 38.90 36.65 30.20
Nbr of stocks (in thousands) 908,420 908,420 908,420 908,420 908,420 908,420
Announcement Date 3/31/21 3/31/22 3/31/23 3/29/24 3/31/25 3/31/26
1TWD in Million2TWD
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 716M
22.58x3.03x14.91x3.63% 269B
19.27x2.61x15.46x3.07% 84.23B
18.35x1.88x10.76x3.42% 49.01B
20.26x3.19x12.78x3.3% 34.96B
12.58x0.48x8.31x3.02% 32.98B
29.8x5.78x19.19x2.9% 30.29B
18.9x1.84x12.9x4.36% 29.48B
-8.51x1.84x9.13x6.6% 28.7B
59.98x9.18x38.16x1.26% 26.7B
Average 21.47x 3.31x 15.73x 3.51% 59B
Weighted average by Cap. 21.42x 3.04x 15.04x 3.52%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Standard Foods Corporation

Historical PBR trend

Valuation ratios - PBR - Standard Foods Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Standard Foods Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Standard Foods Corporation

  1. Stock Market
  2. Stocks
  3. 1227 Stock
  4. Valuation Standard Foods Corporation