Company Valuation: Standard Chartered PLC

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 18,695 21,705 22,395 29,665 55,424 64,015 - -
Change - 16.1% 3.18% 32.47% 86.83% 15.5% - -
Enterprise Value (EV) 18,695 21,705 22,395 29,665 55,424 64,015 64,015 64,015
Change - 16.1% 3.18% 32.47% 86.83% 15.5% 0% 0%
P/E 10.1x 8.9x 8x 8.99x 12.9x 12.3x 10.3x 8.96x
PBR 0.42x - 0.52x 0.69x 1.22x 1.38x 1.28x 1.17x
PEG - 0.2x 0.3x 0.3x 0.3x 0.5x 0.5x 0.6x
Capitalization / Revenue 1.27x 1.34x 1.29x 1.51x 2.65x 2.86x 2.7x 2.54x
EV / Revenue 0x 0x 0x 0x 0x 2.86x 2.7x 2.54x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 7.15x 6.34x 5.74x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.12 - 0.27 0.37 0.61 0.7486 0.8664 0.9917
Rate of return 1.98% - 3.18% 2.99% 2.49% 2.55% 2.96% 3.38%
EPS 2 0.604 0.843 1.062 1.377 1.896 2.375 2.839 3.272
Distribution rate 19.9% - 25.4% 26.9% 32.2% 31.5% 30.5% 30.3%
Net sales 1 14,713 16,255 17,378 19,696 20,894 22,348 23,674 25,226
EBITDA - - - - - - - -
EBIT 1 4,338 5,512 6,242 7,906 8,547 8,948 10,102 11,158
Net income 1 1,905 2,547 3,017 3,593 4,558 5,225 5,954 6,678
Net Debt - - - - - - - -
Reference price 2 6.07 7.50 8.49 12.38 24.52 29.31 29.31 29.31
Nbr of stocks (in thousands) 3,079,037 2,894,270 2,637,531 2,396,908 2,260,151 2,184,024 - -
Announcement Date 2/17/22 2/16/23 2/23/24 2/21/25 2/24/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
14.13x - - 1.77% 950B
13.5x - - 1.89% 442B
6.15x - - 5.04% 394B
12.46x - - 4.19% 349B
5.89x - - 5.17% 311B
18.01x - - 2.38% 289B
6.17x - - 5.09% 273B
11.76x - - 2.22% 260B
14.07x - - 2.82% 248B
Average 11.35x 3.4% 390.61B
Weighted average by Cap. 11.78x 3.11%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. STAN Stock
  4. STD Stock
  5. Valuation Standard Chartered PLC