Company Valuation: Standard Chartered PLC

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 18,695 21,705 22,395 29,665 55,424 64,391 - -
Change - 16.1% 3.18% 32.47% 86.83% 16.18% - -
Enterprise Value (EV) 18,695 21,705 22,395 29,665 55,424 64,391 64,391 64,391
Change - 16.1% 3.18% 32.47% 86.83% 16.18% 0% 0%
P/E 10.1x 8.9x 8x 8.99x 12.9x 12.4x 10.4x 9.02x
PBR 0.42x - 0.52x 0.69x 1.22x 1.39x 1.29x 1.18x
PEG - 0.2x 0.3x 0.3x 0.3x 0.5x 0.5x 0.6x
Capitalization / Revenue 1.27x 1.34x 1.29x 1.51x 2.65x 2.88x 2.72x 2.55x
EV / Revenue 0x 0x 0x 0x 0x 2.88x 2.72x 2.55x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 7.2x 6.37x 5.77x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.12 - 0.27 0.37 0.61 0.7486 0.8664 0.9917
Rate of return 1.98% - 3.18% 2.99% 2.49% 2.54% 2.94% 3.36%
EPS 2 0.604 0.843 1.062 1.377 1.896 2.375 2.839 3.272
Distribution rate 19.9% - 25.4% 26.9% 32.2% 31.5% 30.5% 30.3%
Net sales 1 14,713 16,255 17,378 19,696 20,894 22,348 23,674 25,226
EBITDA - - - - - - - -
EBIT 1 4,338 5,512 6,242 7,906 8,547 8,948 10,102 11,158
Net income 1 1,905 2,547 3,017 3,593 4,558 5,225 5,954 6,678
Net Debt - - - - - - - -
Reference price 2 6.07 7.50 8.49 12.38 24.52 29.52 29.52 29.52
Nbr of stocks (in thousands) 3,079,037 2,894,270 2,637,531 2,396,908 2,260,151 2,181,412 - -
Announcement Date 2/17/22 2/16/23 2/23/24 2/21/25 2/24/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
14.15x - - 1.76% 951B
13.32x - - 1.91% 436B
6.28x - - 5.01% 397B
12.67x - - 4.12% 355B
5.98x - - 5.17% 314B
17.7x - - 2.39% 283B
6.28x - - 5.11% 279B
11.87x - - 2.2% 262B
14.73x - - 2.69% 257B
Average 11.44x 3.38% 392.74B
Weighted average by Cap. 11.82x 3.1%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. STAN Stock
  4. STD Stock
  5. Valuation Standard Chartered PLC